{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004700","name":"조광피혁","market":"KOSPI","sector":"가죽, 가방 및 유사제품 제조업","lastPrice":65800,"marketCap":437513280400,"sharesOutstanding":6649138,"asOf":"2026-09-26T15:09:35.273Z"},"valuation":{"fiscalYear":2025,"per":37.91,"perTtm":43.88,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":4.47,"evEbitda":37.79,"ev":386297081386,"fcff":11555534152,"fcffYield":0.0299,"roe":0.0206,"revenueGrowth":{"y1":0.0846,"y3":-0.0708,"y5":0.0012},"operatingIncomeGrowth":{"y1":0.2164,"y3":1.5873,"y5":-0.1028},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.458Z"},"price":{"high52w":80100,"low52w":59100,"fromHigh":-0.1785,"returns":[{"label":"1개월","value":0.0281},{"label":"3개월","value":0.1077},{"label":"6개월","value":-0.064},{"label":"1년","value":0.0528},{"label":"3년","value":0.303},{"label":"5년","value":0.1483}]},"dividends":[{"fiscalYear":2021,"dps":300,"yieldPct":0.53,"payoutPct":9.51},{"fiscalYear":2020,"dps":300,"yieldPct":0.53,"payoutPct":5.42}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":108240350455,"operatingIncome":15847202091,"netIncome":14499686533,"controllingNetIncome":null,"ebitda":19118658013,"fcff":27666290476,"cfo":29146527728,"capex":1487612854,"totalAssets":295821868674,"totalLiabilities":20809836503,"totalEquity":275012032171,"cash":21160486944,"totalDebt":25363982},{"fiscalYear":2020,"statement":"별도","revenue":97316423369,"operatingIncome":15116990524,"netIncome":19653625604,"controllingNetIncome":null,"ebitda":18112691398,"fcff":20648143654,"cfo":21279984019,"capex":641130139,"totalAssets":343161525386,"totalLiabilities":28284867797,"totalEquity":314876657589,"cash":53960847525,"totalDebt":13139123},{"fiscalYear":2021,"statement":"별도","revenue":104248548584,"operatingIncome":10948431766,"netIncome":11204041994,"controllingNetIncome":null,"ebitda":13523222276,"fcff":-75165846482,"cfo":-18509093429,"capex":56681614059,"totalAssets":440910559774,"totalLiabilities":63928944319,"totalEquity":376981615455,"cash":7697395516,"totalDebt":21472182544},{"fiscalYear":2022,"statement":"별도","revenue":122005783226,"operatingIncome":507523554,"netIncome":6061277453,"controllingNetIncome":null,"ebitda":2870175816,"fcff":13352517777,"cfo":15666520878,"capex":2369752316,"totalAssets":442034875881,"totalLiabilities":63994595545,"totalEquity":378040280336,"cash":23236356032,"totalDebt":23505954905},{"fiscalYear":2023,"statement":"별도","revenue":126567009199,"operatingIncome":6344169361,"netIncome":9045801556,"controllingNetIncome":null,"ebitda":8065019189,"fcff":3707039792,"cfo":8181915805,"capex":4834270709,"totalAssets":504500385670,"totalLiabilities":69790234659,"totalEquity":434710151011,"cash":35949365972,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":90248381146,"operatingIncome":7225967465,"netIncome":12604990949,"controllingNetIncome":null,"ebitda":8666331394,"fcff":28189729878,"cfo":32745523501,"capex":4955417135,"totalAssets":618763750169,"totalLiabilities":75372431014,"totalEquity":543391319155,"cash":55276099749,"totalDebt":35971745},{"fiscalYear":2025,"statement":"별도","revenue":97880064978,"operatingIncome":8789865516,"netIncome":11541573362,"controllingNetIncome":null,"ebitda":10222011676,"fcff":11555534152,"cfo":11870249877,"capex":314715725,"totalAssets":661996431061,"totalLiabilities":84133319601,"totalEquity":577863111460,"cash":51249873807,"totalDebt":33674793}],"quarterly":[{"stockCode":"004700","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":25420289869,"operatingIncome":2320887987,"netIncome":3064718045,"prevYearRevenue":18275772967,"prevYearOperatingIncome":91405489,"prevYearNetIncome":761007616,"source":"11014","updatedAt":"2026-08-26T22:22:05.447Z"},{"stockCode":"004700","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":20276411049,"operatingIncome":2612437814,"netIncome":2965754100,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:05.450Z"},{"stockCode":"004700","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":20873922418,"operatingIncome":1604375079,"netIncome":3353159450,"prevYearRevenue":25750015961,"prevYearOperatingIncome":2475211313,"prevYearNetIncome":3089637156,"source":"11013","updatedAt":"2026-08-26T22:22:04.926Z"},{"stockCode":"004700","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":21301429933,"operatingIncome":-1445886841,"netIncome":587452106,"prevYearRevenue":26433348099,"prevYearOperatingIncome":1381328402,"prevYearNetIncome":2421464061,"source":"11012","updatedAt":"2026-08-26T22:22:05.179Z"}]}