{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004800","name":"효성","market":"KOSPI","sector":"기타 금융업","lastPrice":165600,"marketCap":2772211399200,"sharesOutstanding":16740407,"asOf":"2026-09-26T15:09:35.274Z"},"valuation":{"fiscalYear":2025,"per":8.4,"perTtm":4.84,"ttmPeriod":"25Q3~26Q2","pbr":1.13,"psr":1.14,"evEbitda":null,"ev":3209370234772,"fcff":317522754270,"fcffYield":0.0989,"roe":0.1435,"revenueGrowth":{"y1":0.0699,"y3":-0.1321,"y5":-0.0266},"operatingIncomeGrowth":{"y1":0.7773,"y3":0.8229,"y5":0.2314},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.557Z"},"price":{"high52w":276000,"low52w":84900,"fromHigh":-0.4,"returns":[{"label":"1개월","value":-0.0084},{"label":"3개월","value":-0.0084},{"label":"6개월","value":0.1862},{"label":"1년","value":0.9346},{"label":"3년","value":1.6753},{"label":"5년","value":0.3916}]},"dividends":[{"fiscalYear":2025,"dps":5000,"yieldPct":4.2,"payoutPct":25.3},{"fiscalYear":2024,"dps":3000,"yieldPct":5.9,"payoutPct":11.1},{"fiscalYear":2023,"dps":3000,"yieldPct":4.4,"payoutPct":null},{"fiscalYear":2022,"dps":4500,"yieldPct":5.9,"payoutPct":572.5},{"fiscalYear":2021,"dps":6500,"yieldPct":6.4,"payoutPct":29.7},{"fiscalYear":2020,"dps":5000,"yieldPct":6.2,"payoutPct":null},{"fiscalYear":2019,"dps":5000,"yieldPct":6,"payoutPct":98},{"fiscalYear":2018,"dps":5000,"yieldPct":8.4,"payoutPct":3}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":12458453529733,"operatingIncome":950168850345,"netIncome":525890997910,"controllingNetIncome":492691072119,"ebitda":1447261968740,"fcff":780019511543,"cfo":1334054437596,"capex":730574851360,"totalAssets":14013177864151,"totalLiabilities":10541064325536,"totalEquity":3472113538615,"cash":513261651276,"totalDebt":7778306154675},{"fiscalYear":2016,"statement":"연결","revenue":11929113071954,"operatingIncome":1016346708846,"netIncome":475401956226,"controllingNetIncome":455525959569,"ebitda":1713112096102,"fcff":1007272376061,"cfo":1812938835260,"capex":936558523454,"totalAssets":14120801414917,"totalLiabilities":10279585009887,"totalEquity":3841216405030,"cash":431707331819,"totalDebt":7042595425299},{"fiscalYear":2017,"statement":"연결","revenue":12546410309121,"operatingIncome":770807277329,"netIncome":340839217054,"controllingNetIncome":325574090372,"ebitda":1761675193718,"fcff":128905962460,"cfo":684622052254,"capex":715887973749,"totalAssets":14534978561488,"totalLiabilities":10671696866127,"totalEquity":3863281695361,"cash":501132727881,"totalDebt":7262086302531},{"fiscalYear":2018,"statement":"연결","revenue":2991006158183,"operatingIncome":143483398266,"netIncome":3425976747022,"controllingNetIncome":3357772004243,"ebitda":5373229865581,"fcff":-19542778007,"cfo":264011738938,"capex":369497804420,"totalAssets":6407904915731,"totalLiabilities":3705758075892,"totalEquity":2702146839839,"cash":341208429550,"totalDebt":2514367557270},{"fiscalYear":2019,"statement":"연결","revenue":3373447404431,"operatingIncome":236828089086,"netIncome":150009464862,"controllingNetIncome":99383661550,"ebitda":274308517111,"fcff":188271210386,"cfo":140833978379,"capex":10572228375,"totalAssets":6527055213077,"totalLiabilities":3816813415960,"totalEquity":2710241797117,"cash":189328247350,"totalDebt":2501592479069},{"fiscalYear":2020,"statement":"연결","revenue":2782554818809,"operatingIncome":138793355652,"netIncome":1220252292,"controllingNetIncome":-77568028624,"ebitda":267966254753,"fcff":281214092245,"cfo":278194216102,"capex":69439255689,"totalAssets":4429749879590,"totalLiabilities":1915426594884,"totalEquity":2514323284706,"cash":222014612609,"totalDebt":840289137031},{"fiscalYear":2021,"statement":"연결","revenue":3538942985039,"operatingIncome":640562745995,"netIncome":540586504793,"controllingNetIncome":490799728258,"ebitda":672673732294,"fcff":-161919684458,"cfo":-71291486305,"capex":106518133240,"totalAssets":5257873533894,"totalLiabilities":2265599709955,"totalEquity":2992273823939,"cash":181959761970,"totalDebt":270436383160},{"fiscalYear":2022,"statement":"연결","revenue":3719325523137,"operatingIncome":64887143335,"netIncome":24807189262,"controllingNetIncome":59169145543,"ebitda":125604417559,"fcff":132027146129,"cfo":168209187483,"capex":72780359179,"totalAssets":5267284720508,"totalLiabilities":2369980096744,"totalEquity":2897304623764,"cash":143609621970,"totalDebt":159693398534},{"fiscalYear":2023,"statement":"연결","revenue":3436688023238,"operatingIncome":94366525424,"netIncome":-438141363,"controllingNetIncome":68232761,"ebitda":111348871044,"fcff":413363967401,"cfo":398841163285,"capex":48117517528,"totalAssets":5088858301845,"totalLiabilities":2312626241262,"totalEquity":2776232060583,"cash":147661908119,"totalDebt":158671895216},{"fiscalYear":2024,"statement":"연결","revenue":2272756398560,"operatingIncome":221133379310,"netIncome":484258153404,"controllingNetIncome":453157569978,"ebitda":367095411707,"fcff":483734745218,"cfo":464802029998,"capex":53721676856,"totalAssets":4340864429768,"totalLiabilities":1836425734781,"totalEquity":2504438694987,"cash":108875286608,"totalDebt":54609360000},{"fiscalYear":2025,"statement":"연결","revenue":2431708714737,"operatingIncome":393021437826,"netIncome":422120861647,"controllingNetIncome":329905103957,"ebitda":null,"fcff":317522754270,"cfo":421093178280,"capex":167782170192,"totalAssets":5387103885233,"totalLiabilities":2529910891846,"totalEquity":2857192993387,"cash":300343505265,"totalDebt":737502340837}],"quarterly":[{"stockCode":"004800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":612171789960,"operatingIncome":121853460369,"netIncome":84998151768,"prevYearRevenue":577696598026,"prevYearOperatingIncome":47436249059,"prevYearNetIncome":339585707570,"source":"11014","updatedAt":"2026-08-26T22:19:44.086Z"},{"stockCode":"004800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":663725027208,"operatingIncome":90209416337,"netIncome":175218619916,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:44.088Z"},{"stockCode":"004800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":530184894922,"operatingIncome":94601468347,"netIncome":86505412952,"prevYearRevenue":553897669909,"prevYearOperatingIncome":81820624098,"prevYearNetIncome":72166150913,"source":"11013","updatedAt":"2026-08-26T22:19:43.555Z"},{"stockCode":"004800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":733636709693,"operatingIncome":231638674798,"netIncome":226319284638,"prevYearRevenue":601914227660,"prevYearOperatingIncome":99137937022,"prevYearNetIncome":89737939050,"source":"11012","updatedAt":"2026-08-26T22:19:43.852Z"}]}