{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004830","name":"덕성","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":3240,"marketCap":50803200000,"sharesOutstanding":15680000,"asOf":"2026-09-26T15:09:35.274Z"},"valuation":{"fiscalYear":2025,"per":9.25,"perTtm":14.04,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.35,"evEbitda":7.58,"ev":77618233630,"fcff":-6085855707,"fcffYield":-0.0784,"roe":0.0578,"revenueGrowth":{"y1":0.1676,"y3":0.0319,"y5":0.0447},"operatingIncomeGrowth":{"y1":-0.3002,"y3":0.0592,"y5":0.023},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.391Z"},"price":{"high52w":5410,"low52w":2865,"fromHigh":-0.4011,"returns":[{"label":"1개월","value":-0.0256},{"label":"3개월","value":0.0189},{"label":"6개월","value":-0.2645},{"label":"1년","value":-0.3793},{"label":"3년","value":-0.493},{"label":"5년","value":-0.8071}]},"dividends":[{"fiscalYear":2025,"dps":115,"yieldPct":2.3,"payoutPct":32.2},{"fiscalYear":2024,"dps":100,"yieldPct":1.5,"payoutPct":22.6},{"fiscalYear":2023,"dps":45,"yieldPct":0.6,"payoutPct":12.2},{"fiscalYear":2022,"dps":45,"yieldPct":0.9,"payoutPct":14},{"fiscalYear":2021,"dps":45,"yieldPct":0.3,"payoutPct":13.7},{"fiscalYear":2020,"dps":45,"yieldPct":0.6,"payoutPct":23},{"fiscalYear":2019,"dps":20,"yieldPct":0.7,"payoutPct":-16.3},{"fiscalYear":2018,"dps":20,"yieldPct":0.6,"payoutPct":-15.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":83746048961,"operatingIncome":-2270744326,"netIncome":-2022009552,"controllingNetIncome":null,"ebitda":1055128472,"fcff":-2789978166,"cfo":-500742244,"capex":2949686208,"totalAssets":100557111123,"totalLiabilities":37712472717,"totalEquity":62844638406,"cash":3354945677,"totalDebt":27011981545},{"fiscalYear":2019,"statement":"연결","revenue":86726846761,"operatingIncome":470298245,"netIncome":184844557,"controllingNetIncome":null,"ebitda":4285689903,"fcff":563153972,"cfo":2281579573,"capex":2296732082,"totalAssets":102872751858,"totalLiabilities":39884766980,"totalEquity":62987984878,"cash":3835841152,"totalDebt":27769898492},{"fiscalYear":2020,"statement":"연결","revenue":117682291648,"operatingIncome":5564655019,"netIncome":3621883790,"controllingNetIncome":null,"ebitda":9421016582,"fcff":4639863306,"cfo":5498711550,"capex":1519482794,"totalAssets":105039887131,"totalLiabilities":38803664350,"totalEquity":66236222781,"cash":8229939954,"totalDebt":28347217393},{"fiscalYear":2021,"statement":"연결","revenue":115176863547,"operatingIncome":3979104643,"netIncome":5922938815,"controllingNetIncome":null,"ebitda":8061689334,"fcff":5504560876,"cfo":7295441175,"capex":2036736173,"totalAssets":125291791888,"totalLiabilities":40299826150,"totalEquity":84991965738,"cash":3289919507,"totalDebt":24053007297},{"fiscalYear":2022,"statement":"연결","revenue":133297779331,"operatingIncome":5248384446,"netIncome":2515238853,"controllingNetIncome":null,"ebitda":9292486241,"fcff":7743094012,"cfo":9748089862,"capex":2465452237,"totalAssets":125172358791,"totalLiabilities":41762767242,"totalEquity":83409591549,"cash":8430807283,"totalDebt":29009722385},{"fiscalYear":2023,"statement":"연결","revenue":107932700729,"operatingIncome":5090066210,"netIncome":5634121715,"controllingNetIncome":null,"ebitda":8509534459,"fcff":-3309247418,"cfo":12463742150,"capex":15772989568,"totalAssets":126819096992,"totalLiabilities":41050935730,"totalEquity":85768161262,"cash":8038891557,"totalDebt":28397361796},{"fiscalYear":2024,"statement":"연결","revenue":125453477601,"operatingIncome":8910501328,"netIncome":6799978765,"controllingNetIncome":null,"ebitda":12139638174,"fcff":3423954020,"cfo":8016118526,"capex":4592164506,"totalAssets":136247328127,"totalLiabilities":43840629211,"totalEquity":92406698916,"cash":4793734516,"totalDebt":26292270978},{"fiscalYear":2025,"statement":"연결","revenue":146476303554,"operatingIncome":6235964595,"netIncome":5490204883,"controllingNetIncome":null,"ebitda":10244290366,"fcff":-6085855707,"cfo":1078676138,"capex":7164531845,"totalAssets":152659897436,"totalLiabilities":55224838547,"totalEquity":97435058889,"cash":11873996364,"totalDebt":38689029994}],"quarterly":[{"stockCode":"004830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41996790073,"operatingIncome":2409283966,"netIncome":2864225205,"prevYearRevenue":37060568602,"prevYearOperatingIncome":3412673375,"prevYearNetIncome":1492430462,"source":"11014","updatedAt":"2026-08-26T22:30:48.615Z"},{"stockCode":"004830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30576211674,"operatingIncome":-1217408529,"netIncome":-513553237,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:48.619Z"},{"stockCode":"004830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34273448799,"operatingIncome":909512916,"netIncome":447230996,"prevYearRevenue":38516354968,"prevYearOperatingIncome":2858117249,"prevYearNetIncome":2245898183,"source":"11013","updatedAt":"2026-08-26T22:30:48.085Z"},{"stockCode":"004830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":32843263056,"operatingIncome":809386850,"netIncome":819573027,"prevYearRevenue":35386946839,"prevYearOperatingIncome":2185971909,"prevYearNetIncome":893634732,"source":"11012","updatedAt":"2026-08-26T22:30:48.358Z"}]}