{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004910","name":"조광페인트","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":3500,"marketCap":44800000000,"sharesOutstanding":12800000,"asOf":"2026-09-26T15:09:35.275Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.22,"evEbitda":null,"ev":163539067308,"fcff":1175677543,"fcffYield":0.0072,"roe":-0.0515,"revenueGrowth":{"y1":-0.1829,"y3":-0.0802,"y5":0.0014},"operatingIncomeGrowth":{"y1":-9.1075,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.493Z"},"price":{"high52w":5510,"low52w":3240,"fromHigh":-0.3648,"returns":[{"label":"1개월","value":-0.045},{"label":"3개월","value":0.0802},{"label":"6개월","value":-0.2972},{"label":"1년","value":-0.3578},{"label":"3년","value":-0.464},{"label":"5년","value":-0.5721}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":3.96,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":3.24,"payoutPct":12.81},{"fiscalYear":2023,"dps":200,"yieldPct":3.15,"payoutPct":42.69},{"fiscalYear":2022,"dps":100,"yieldPct":1.33,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":1.17,"payoutPct":null},{"fiscalYear":2020,"dps":200,"yieldPct":3.12,"payoutPct":null},{"fiscalYear":2019,"dps":200,"yieldPct":3.7,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":1.53,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":209481334844,"operatingIncome":121226747,"netIncome":-3901676308,"controllingNetIncome":-3901676308,"ebitda":700375856,"fcff":-39756183694,"cfo":-4987296000,"capex":36327810886,"totalAssets":303627547925,"totalLiabilities":129600212597,"totalEquity":174027335328,"cash":3377837667,"totalDebt":83891924882},{"fiscalYear":2019,"statement":"연결","revenue":203361939983,"operatingIncome":-364184530,"netIncome":-2312930822,"controllingNetIncome":-2312930822,"ebitda":20857993836,"fcff":-2094883665,"cfo":12308766057,"capex":16515033365,"totalAssets":312545228445,"totalLiabilities":139810538180,"totalEquity":172734690265,"cash":7968162257,"totalDebt":91037171618},{"fiscalYear":2020,"statement":"연결","revenue":201303245096,"operatingIncome":-4780599314,"netIncome":4464384459,"controllingNetIncome":4464384459,"ebitda":null,"fcff":3945087557,"cfo":14326795775,"capex":11887871743,"totalAssets":349970175149,"totalLiabilities":147550487143,"totalEquity":202419688006,"cash":4648340097,"totalDebt":87925748960},{"fiscalYear":2021,"statement":"연결","revenue":238547800177,"operatingIncome":-8796482623,"netIncome":-24392791224,"controllingNetIncome":-24392791224,"ebitda":14605498209,"fcff":-23460671990,"cfo":-4335913857,"capex":20543767037,"totalAssets":347025302014,"totalLiabilities":172513434410,"totalEquity":174511867604,"cash":4347329391,"totalDebt":112024890719},{"fiscalYear":2022,"statement":"연결","revenue":260470737908,"operatingIncome":-1615834521,"netIncome":-7251074360,"controllingNetIncome":-7251074360,"ebitda":4376217608,"fcff":-31540742617,"cfo":-6285973866,"capex":27974351278,"totalAssets":386108212060,"totalLiabilities":216375249483,"totalEquity":169732962577,"cash":20062926501,"totalDebt":144482282348},{"fiscalYear":2023,"statement":"연결","revenue":252818412762,"operatingIncome":3706462386,"netIncome":4760404223,"controllingNetIncome":4760404223,"ebitda":8422633057,"fcff":8130695954,"cfo":14776553725,"capex":12865665221,"totalAssets":382807997446,"totalLiabilities":207511534859,"totalEquity":175296462587,"cash":13972490905,"totalDebt":110331184854},{"fiscalYear":2024,"statement":"연결","revenue":248020130146,"operatingIncome":2404881602,"netIncome":15982987690,"controllingNetIncome":15982987690,"ebitda":4898834670,"fcff":11321345415,"cfo":19747378796,"capex":13296125607,"totalAssets":391890614962,"totalLiabilities":201767372795,"totalEquity":190123242167,"cash":8137982848,"totalDebt":128510376946},{"fiscalYear":2025,"statement":"연결","revenue":202667523052,"operatingIncome":-19497529333,"netIncome":-10338701427,"controllingNetIncome":-10338701427,"ebitda":null,"fcff":1175677543,"cfo":3541491893,"capex":5975143773,"totalAssets":432759212945,"totalLiabilities":220774803915,"totalEquity":211984409030,"cash":9144689271,"totalDebt":127883756579}],"quarterly":[{"stockCode":"004910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50755167260,"operatingIncome":-4276799341,"netIncome":-1948692801,"prevYearRevenue":60195224125,"prevYearOperatingIncome":651975458,"prevYearNetIncome":1759175563,"source":"11014","updatedAt":"2026-08-26T22:31:21.352Z"},{"stockCode":"004910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":49135229899,"operatingIncome":-7535670417,"netIncome":-3985413954,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:21.357Z"},{"stockCode":"004910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":46408609740,"operatingIncome":-6206479281,"netIncome":-4585728808,"prevYearRevenue":49051141528,"prevYearOperatingIncome":-3025771539,"prevYearNetIncome":1118640191,"source":"11013","updatedAt":"2026-08-26T22:31:20.828Z"},{"stockCode":"004910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59471309195,"operatingIncome":-2887183747,"netIncome":-2887636567,"prevYearRevenue":53725984365,"prevYearOperatingIncome":-4659288036,"prevYearNetIncome":-5523234863,"source":"11012","updatedAt":"2026-08-26T22:31:21.115Z"}]}