{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004960","name":"한신공영","market":"KOSPI","sector":"건물 건설업","lastPrice":11340,"marketCap":131211760680,"sharesOutstanding":11570702,"asOf":"2026-09-26T15:09:35.276Z"},"valuation":{"fiscalYear":2025,"per":2.19,"perTtm":1.61,"ttmPeriod":"25Q3~26Q2","pbr":0.16,"psr":0.11,"evEbitda":9.45,"ev":656686452025,"fcff":61324077331,"fcffYield":0.0934,"roe":0.0743,"revenueGrowth":{"y1":-0.229,"y3":-0.0201,"y5":-0.0589},"operatingIncomeGrowth":{"y1":0.7319,"y3":0.1783,"y5":-0.1166},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.494Z"},"price":{"high52w":17730,"low52w":7460,"fromHigh":-0.3604,"returns":[{"label":"1개월","value":-0.0682},{"label":"3개월","value":0.2259},{"label":"6개월","value":-0.2379},{"label":"1년","value":0.4785},{"label":"3년","value":0.5728},{"label":"5년","value":-0.4561}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":1.4,"payoutPct":2.9},{"fiscalYear":2024,"dps":100,"yieldPct":1.5,"payoutPct":16.9},{"fiscalYear":2023,"dps":100,"yieldPct":1.4,"payoutPct":3.6},{"fiscalYear":2022,"dps":300,"yieldPct":3.3,"payoutPct":7.6},{"fiscalYear":2021,"dps":350,"yieldPct":2.2,"payoutPct":8.4},{"fiscalYear":2020,"dps":400,"yieldPct":2.5,"payoutPct":4.4},{"fiscalYear":2019,"dps":350,"yieldPct":3.3,"payoutPct":5.6},{"fiscalYear":2018,"dps":375,"yieldPct":2,"payoutPct":2.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2142182385211,"operatingIncome":214467005830,"netIncome":162009163054,"controllingNetIncome":162132903601,"ebitda":215299229113,"fcff":27645970766,"cfo":13704172797,"capex":1044025350,"totalAssets":1778426426064,"totalLiabilities":1332389642502,"totalEquity":446036783562,"cash":156060046451,"totalDebt":436958989882},{"fiscalYear":2019,"statement":"연결","revenue":1623287681238,"operatingIncome":124540495856,"netIncome":72069234706,"controllingNetIncome":71875733300,"ebitda":140708047686,"fcff":-80970871472,"cfo":-92744841860,"capex":6121082386,"totalAssets":1650955869341,"totalLiabilities":1137165744150,"totalEquity":513790125191,"cash":243447490483,"totalDebt":584223380608},{"fiscalYear":2020,"statement":"연결","revenue":1556870961770,"operatingIncome":119942232673,"netIncome":105364540933,"controllingNetIncome":105926215280,"ebitda":137429562266,"fcff":205420593721,"cfo":211877082146,"capex":26090482379,"totalAssets":1734262275066,"totalLiabilities":1113458344917,"totalEquity":620803930149,"cash":371247817582,"totalDebt":579714425718},{"fiscalYear":2021,"statement":"연결","revenue":1311144762227,"operatingIncome":44647806717,"netIncome":44654631308,"controllingNetIncome":48444903802,"ebitda":59668913500,"fcff":-282066525298,"cfo":-265471871184,"capex":17012262986,"totalAssets":2119949126309,"totalLiabilities":1442187010014,"totalEquity":677762116295,"cash":389359924243,"totalDebt":935772658359},{"fiscalYear":2022,"statement":"연결","revenue":1221553531537,"operatingIncome":39442102751,"netIncome":39984565308,"controllingNetIncome":45451327498,"ebitda":51442707100,"fcff":-8230180090,"cfo":-32119526046,"capex":911118618,"totalAssets":2349398105478,"totalLiabilities":1622658480432,"totalEquity":726739625046,"cash":371294014021,"totalDebt":1031093092873},{"fiscalYear":2023,"statement":"연결","revenue":1309008523014,"operatingIncome":14755273986,"netIncome":23668931441,"controllingNetIncome":31898159886,"ebitda":25027199950,"fcff":-74020864041,"cfo":-112183166279,"capex":1692327293,"totalAssets":2468946950023,"totalLiabilities":1716013928089,"totalEquity":752933021934,"cash":236275233225,"totalDebt":1117919463960},{"fiscalYear":2024,"statement":"연결","revenue":1490447569221,"operatingIncome":37254849485,"netIncome":14764860230,"controllingNetIncome":6860873774,"ebitda":46031798021,"fcff":184268279716,"cfo":134556510554,"capex":1081654976,"totalAssets":2317873586367,"totalLiabilities":1536556216382,"totalEquity":781317369985,"cash":213744186429,"totalDebt":785693937351},{"fiscalYear":2025,"statement":"연결","revenue":1149191208443,"operatingIncome":64521039255,"netIncome":57864389832,"controllingNetIncome":59867181563,"ebitda":69517821534,"fcff":61324077331,"cfo":22386315459,"capex":1779139446,"totalAssets":2212986466557,"totalLiabilities":1371517585707,"totalEquity":841468880850,"cash":219330769796,"totalDebt":744805461141}],"quarterly":[{"stockCode":"004960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":285948057413,"operatingIncome":22316398735,"netIncome":25622525978,"prevYearRevenue":370181432998,"prevYearOperatingIncome":25638441549,"prevYearNetIncome":1275582743,"source":"11014","updatedAt":"2026-08-26T22:25:59.234Z"},{"stockCode":"004960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":258575932643,"operatingIncome":8053714699,"netIncome":24598156353,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:59.236Z"},{"stockCode":"004960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":252385060590,"operatingIncome":19337566955,"netIncome":12323403478,"prevYearRevenue":304474865709,"prevYearOperatingIncome":16457732652,"prevYearNetIncome":4029021077,"source":"11013","updatedAt":"2026-08-26T22:25:58.704Z"},{"stockCode":"004960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":258893384709,"operatingIncome":20476931681,"netIncome":18897417180,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:25:58.951Z"}]}