{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004980","name":"성신양회","market":"KOSPI","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":8100,"marketCap":198580191300,"sharesOutstanding":24516073,"asOf":"2026-09-26T15:09:35.276Z"},"valuation":{"fiscalYear":2025,"per":7.64,"perTtm":6.33,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.16,"evEbitda":5.74,"ev":580938753176,"fcff":101391876700,"fcffYield":0.1745,"roe":0.0449,"revenueGrowth":{"y1":0.0461,"y3":0.0568,"y5":0.1098},"operatingIncomeGrowth":{"y1":-0.18,"y3":1.8768,"y5":0.1555},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.496Z"},"price":{"high52w":13230,"low52w":7090,"fromHigh":-0.3878,"returns":[{"label":"1개월","value":-0.0403},{"label":"3개월","value":0.0658},{"label":"6개월","value":-0.1447},{"label":"1년","value":-0.1684},{"label":"3년","value":-0.1079},{"label":"5년","value":-0.28}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":3.47,"payoutPct":33.57},{"fiscalYear":2024,"dps":350,"yieldPct":4.55,"payoutPct":19.25},{"fiscalYear":2023,"dps":350,"yieldPct":4.13,"payoutPct":13.04},{"fiscalYear":2022,"dps":200,"yieldPct":1.96,"payoutPct":-18.86},{"fiscalYear":2021,"dps":200,"yieldPct":1.17,"payoutPct":76.92},{"fiscalYear":2020,"dps":150,"yieldPct":2.09,"payoutPct":37.12},{"fiscalYear":2019,"dps":150,"yieldPct":2.16,"payoutPct":21.59},{"fiscalYear":2018,"dps":150,"yieldPct":1.3,"payoutPct":19.74}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":688070395547,"operatingIncome":29790317316,"netIncome":16608307233,"controllingNetIncome":16664316660,"ebitda":74559835965,"fcff":4961613883,"cfo":20324702888,"capex":26010438852,"totalAssets":1061390656985,"totalLiabilities":674513343914,"totalEquity":386877313071,"cash":1457356861,"totalDebt":357204847878},{"fiscalYear":2019,"statement":"연결","revenue":707435741353,"operatingIncome":20762748750,"netIncome":17377898352,"controllingNetIncome":17434729330,"ebitda":34149534245,"fcff":66349187588,"cfo":56452818173,"capex":3028082427,"totalAssets":1029404716227,"totalLiabilities":629142449293,"totalEquity":400262266934,"cash":11700548596,"totalDebt":338220788471},{"fiscalYear":2020,"statement":"연결","revenue":722305595863,"operatingIncome":21195353796,"netIncome":10140408620,"controllingNetIncome":10190664732,"ebitda":null,"fcff":44437525865,"cfo":38213963164,"capex":522997533,"totalAssets":1090267313338,"totalLiabilities":682849242830,"totalEquity":407418070508,"cash":31667964577,"totalDebt":400838005401},{"fiscalYear":2021,"statement":"연결","revenue":833543563842,"operatingIncome":30023204984,"netIncome":6509058513,"controllingNetIncome":6440440161,"ebitda":40638636776,"fcff":25844487719,"cfo":26854510599,"capex":7478169584,"totalAssets":1121595052711,"totalLiabilities":707589359217,"totalEquity":414005693494,"cash":51307987828,"totalDebt":427240788842},{"fiscalYear":2022,"statement":"연결","revenue":1030414329947,"operatingIncome":1833600738,"netIncome":-26470491614,"controllingNetIncome":-26552882115,"ebitda":4982911434,"fcff":39066507105,"cfo":30261868026,"capex":2968660802,"totalAssets":1187583002030,"totalLiabilities":791369380223,"totalEquity":396213621807,"cash":50012548451,"totalDebt":452676016184},{"fiscalYear":2023,"statement":"연결","revenue":1113282184538,"operatingIncome":73331934254,"netIncome":66955414380,"controllingNetIncome":66706727323,"ebitda":null,"fcff":76824799128,"cfo":62096743711,"capex":2072551742,"totalAssets":1310199052559,"totalLiabilities":772175804487,"totalEquity":538023248072,"cash":28541263415,"totalDebt":456398972957},{"fiscalYear":2024,"statement":"연결","revenue":1162632731807,"operatingIncome":53239362394,"netIncome":45374360177,"controllingNetIncome":45207133853,"ebitda":96608239124,"fcff":-15573780013,"cfo":41720871261,"capex":72741162071,"totalAssets":1366487636273,"totalLiabilities":791487099045,"totalEquity":575000537228,"cash":63123121757,"totalDebt":495968211364},{"fiscalYear":2025,"statement":"연결","revenue":1216265960464,"operatingIncome":43656046848,"netIncome":26014653152,"controllingNetIncome":25985024703,"ebitda":101191160634,"fcff":101391876700,"cfo":130995296437,"capex":43137727077,"totalAssets":1307212194785,"totalLiabilities":714352355186,"totalEquity":592859839599,"cash":69496479255,"totalDebt":451855041131}],"quarterly":[{"stockCode":"004980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":318146327265,"operatingIncome":12586227972,"netIncome":5916009689,"prevYearRevenue":261823003942,"prevYearOperatingIncome":6393278259,"prevYearNetIncome":9425993201,"source":"11014","updatedAt":"2026-08-26T22:24:22.484Z"},{"stockCode":"004980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":334155927396,"operatingIncome":14885116327,"netIncome":11948705868,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:22.485Z"},{"stockCode":"004980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":285024563919,"operatingIncome":792490194,"netIncome":-5876056064,"prevYearRevenue":228602403782,"prevYearOperatingIncome":-6261200297,"prevYearNetIncome":-9422600575,"source":"11013","updatedAt":"2026-08-26T22:24:21.953Z"},{"stockCode":"004980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":503228825772,"operatingIncome":18935122738,"netIncome":19365922766,"prevYearRevenue":335361302021,"prevYearOperatingIncome":22445902846,"prevYearNetIncome":17572538170,"source":"11012","updatedAt":"2026-08-26T22:24:22.235Z"}]}