{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004990","name":"롯데지주","market":"KOSPI","sector":"기타 금융업","lastPrice":24500,"marketCap":2441762512000,"sharesOutstanding":99663776,"asOf":"2026-09-26T15:09:35.276Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.16,"evEbitda":6.79,"ev":5990452904339,"fcff":73695709169,"fcffYield":0.0123,"roe":-0.1051,"revenueGrowth":{"y1":-0.0138,"y3":0.0326,"y5":0.1133},"operatingIncomeGrowth":{"y1":-0.2967,"y3":-0.2123,"y5":0.0891},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.558Z"},"price":{"high52w":38600,"low52w":21650,"fromHigh":-0.3653,"returns":[{"label":"1개월","value":0.0294},{"label":"3개월","value":0.0675},{"label":"6개월","value":-0.2084},{"label":"1년","value":-0.1537},{"label":"3년","value":-0.0373},{"label":"5년","value":-0.2868}]},"dividends":[{"fiscalYear":2025,"dps":1250,"yieldPct":4,"payoutPct":-14.8},{"fiscalYear":2024,"dps":1200,"yieldPct":5.8,"payoutPct":-8.4},{"fiscalYear":2023,"dps":1500,"yieldPct":5.3,"payoutPct":-698.9},{"fiscalYear":2022,"dps":1500,"yieldPct":4.6,"payoutPct":62.9},{"fiscalYear":2021,"dps":1500,"yieldPct":4.9,"payoutPct":34.8},{"fiscalYear":2020,"dps":1000,"yieldPct":2.9,"payoutPct":-36.1},{"fiscalYear":2019,"dps":1100,"yieldPct":2.8,"payoutPct":-21.8},{"fiscalYear":2018,"dps":800,"yieldPct":1.5,"payoutPct":30.93}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":2257940962948,"operatingIncome":144461574439,"netIncome":79163818156,"controllingNetIncome":75231078560,"ebitda":240182507388,"fcff":74729645632,"cfo":218283506607,"capex":156885386253,"totalAssets":4325868546036,"totalLiabilities":1623348142255,"totalEquity":2702520403781,"cash":246987104015,"totalDebt":738625327044},{"fiscalYear":2016,"statement":"연결","revenue":2248263004248,"operatingIncome":127768854393,"netIncome":75239401213,"controllingNetIncome":69810943140,"ebitda":223958457351,"fcff":26770405696,"cfo":113575203621,"capex":103132719287,"totalAssets":3991836441083,"totalLiabilities":1429772345316,"totalEquity":2562064095767,"cash":166452634619,"totalDebt":630451742412},{"fiscalYear":2019,"statement":"연결","revenue":8856161430101,"operatingIncome":174854879971,"netIncome":-411644597115,"controllingNetIncome":-359540377587,"ebitda":739225605663,"fcff":598274335726,"cfo":654139386542,"capex":304098437291,"totalAssets":15605750443735,"totalLiabilities":7813213753005,"totalEquity":7792536690730,"cash":723571865522,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":9086649229563,"operatingIncome":156248961998,"netIncome":-238878978680,"controllingNetIncome":-198428706789,"ebitda":null,"fcff":49866238940,"cfo":382566304165,"capex":409863728012,"totalAssets":16680023234382,"totalLiabilities":8848916625853,"totalEquity":7831106608529,"cash":899511659969,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":9924864014193,"operatingIncome":216401073913,"netIncome":150433761012,"controllingNetIncome":308604548632,"ebitda":null,"fcff":199602619940,"cfo":600465199924,"capex":479838478938,"totalAssets":19921883103681,"totalLiabilities":10292586180274,"totalEquity":9629296923407,"cash":1394468364958,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":14111852309175,"operatingIncome":489830602915,"netIncome":336571001704,"controllingNetIncome":170760973538,"ebitda":767219134661,"fcff":256450898028,"cfo":904140865036,"capex":780791716014,"totalAssets":22175416666050,"totalLiabilities":12409157931313,"totalEquity":9766258734737,"cash":1403904622235,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":15159775895639,"operatingIncome":493689284141,"netIncome":163660188554,"controllingNetIncome":-15357995337,"ebitda":null,"fcff":613350100376,"cfo":1237508311627,"capex":808175480130,"totalAssets":23160430746458,"totalLiabilities":13487589138957,"totalEquity":9672841607501,"cash":1579854555114,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":15756975627179,"operatingIncome":340468760521,"netIncome":-946077909988,"controllingNetIncome":-1018805985752,"ebitda":737126612109,"fcff":-22433534487,"cfo":1052917063415,"capex":1375958776012,"totalAssets":22660277693897,"totalLiabilities":13460513348442,"totalEquity":9199764345455,"cash":1254824478888,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":15539626589471,"operatingIncome":239439333968,"netIncome":-595003287583,"controllingNetIncome":-647552868590,"ebitda":881675456708,"fcff":73695709169,"cfo":1156131183818,"capex":1365058382025,"totalAssets":23071072297336,"totalLiabilities":13649432363871,"totalEquity":9421639933465,"cash":1391291862106,"totalDebt":4939982254445}],"quarterly":[{"stockCode":"004990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4154307233412,"operatingIncome":185067817225,"netIncome":-15659268404,"prevYearRevenue":4143043040649,"prevYearOperatingIncome":179002894398,"prevYearNetIncome":-21564628807,"source":"11014","updatedAt":"2026-08-26T22:19:51.202Z"},{"stockCode":"004990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3756880376469,"operatingIncome":-105782357940,"netIncome":-418937662694,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:51.204Z"},{"stockCode":"004990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3622150064464,"operatingIncome":46075945676,"netIncome":14480909526,"prevYearRevenue":3585252425700,"prevYearOperatingIncome":17954717273,"prevYearNetIncome":-91865265093,"source":"11013","updatedAt":"2026-08-26T22:19:50.669Z"},{"stockCode":"004990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4093073648313,"operatingIncome":128978572270,"netIncome":64351963336,"prevYearRevenue":4043186553890,"prevYearOperatingIncome":142199157410,"prevYearNetIncome":-68541091392,"source":"11012","updatedAt":"2026-08-26T22:19:50.931Z"}]}