{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005030","name":"부산주공","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":486,"marketCap":45092532168,"sharesOutstanding":92782988,"asOf":"2026-09-26T15:09:35.276Z"},"valuation":{"fiscalYear":2025,"per":26.22,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.34,"psr":0.23,"evEbitda":60.18,"ev":175105874114,"fcff":-2684040795,"fcffYield":-0.0153,"roe":0.0975,"revenueGrowth":{"y1":-0.0827,"y3":-0.0536,"y5":0.0505},"operatingIncomeGrowth":{"y1":-0.9212,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.284Z"},"price":{"high52w":486,"low52w":486,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":0},{"label":"5년","value":-0.3342}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":203828941149,"operatingIncome":-6859264590,"netIncome":-21494392902,"controllingNetIncome":null,"ebitda":3723972224,"fcff":-12183899918,"cfo":-8521481323,"capex":10598184649,"totalAssets":305453047807,"totalLiabilities":248738969584,"totalEquity":56714078223,"cash":9648305,"totalDebt":166511139360},{"fiscalYear":2019,"statement":"별도","revenue":204597345158,"operatingIncome":-8926702192,"netIncome":-21586910515,"controllingNetIncome":null,"ebitda":8582175098,"fcff":1361085799,"cfo":3655304914,"capex":7826914114,"totalAssets":282063933902,"totalLiabilities":251993670843,"totalEquity":30070263059,"cash":10265783,"totalDebt":179314613995},{"fiscalYear":2020,"statement":"별도","revenue":152724658892,"operatingIncome":-4508061689,"netIncome":-13437443505,"controllingNetIncome":null,"ebitda":6103918129,"fcff":-6184566766,"cfo":-6754154722,"capex":4893425161,"totalAssets":249781607294,"totalLiabilities":223142380811,"totalEquity":26639226483,"cash":756434950,"totalDebt":159221262825},{"fiscalYear":2021,"statement":"별도","revenue":186826815708,"operatingIncome":-9346942299,"netIncome":-11744451098,"controllingNetIncome":null,"ebitda":-3244184156,"fcff":-17033151,"cfo":-1361085169,"capex":3849532231,"totalAssets":239665282239,"totalLiabilities":216496992293,"totalEquity":23168289946,"cash":23352632,"totalDebt":137260054364},{"fiscalYear":2022,"statement":"별도","revenue":230549455752,"operatingIncome":-6463260656,"netIncome":-8107314531,"controllingNetIncome":null,"ebitda":38366366610,"fcff":22140604569,"cfo":19926667233,"capex":2498958641,"totalAssets":232550566029,"totalLiabilities":209526117492,"totalEquity":23024448537,"cash":784229098,"totalDebt":109008837805},{"fiscalYear":2023,"statement":"별도","revenue":241720629111,"operatingIncome":364369139,"netIncome":-10453925848,"controllingNetIncome":null,"ebitda":11462315395,"fcff":-3655321640,"cfo":-3453363188,"capex":6843133602,"totalAssets":232856662011,"totalLiabilities":218282472186,"totalEquity":14574189825,"cash":3452701073,"totalDebt":27598941723},{"fiscalYear":2024,"statement":"별도","revenue":213030180079,"operatingIncome":7334415211,"netIncome":-573106836,"controllingNetIncome":null,"ebitda":8660839350,"fcff":1535520542,"cfo":-3310738154,"capex":1408217864,"totalAssets":226336878948,"totalLiabilities":210360873859,"totalEquity":15976005089,"cash":7032750,"totalDebt":6845725993},{"fiscalYear":2025,"statement":"별도","revenue":195406166736,"operatingIncome":578079523,"netIncome":1719512092,"controllingNetIncome":null,"ebitda":2909527025,"fcff":-2684040795,"cfo":-6592150258,"capex":1717453891,"totalAssets":219032786553,"totalLiabilities":199726780390,"totalEquity":19306006163,"cash":5175170,"totalDebt":130018517116}],"quarterly":[{"stockCode":"005030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":46522300135,"operatingIncome":128039118,"netIncome":-2241583163,"prevYearRevenue":45555135780,"prevYearOperatingIncome":164737511,"prevYearNetIncome":-1192934996,"source":"11014","updatedAt":"2026-08-26T22:31:25.603Z"},{"stockCode":"005030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":41732020604,"operatingIncome":-554891142,"netIncome":6327140499,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:25.606Z"},{"stockCode":"005030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":50882327553,"operatingIncome":-77873110,"netIncome":-2409335354,"prevYearRevenue":54873703907,"prevYearOperatingIncome":249884626,"prevYearNetIncome":-1606572413,"source":"11013","updatedAt":"2026-08-26T22:31:24.818Z"},{"stockCode":"005030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":53280349865,"operatingIncome":-1272093128,"netIncome":-2192467910,"prevYearRevenue":52278142090,"prevYearOperatingIncome":755046921,"prevYearNetIncome":-759472831,"source":"11012","updatedAt":"2026-08-26T22:31:25.081Z"}]}