{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005090","name":"SGC에너지","market":"KOSPI","sector":"전기업","lastPrice":52500,"marketCap":756489982500,"sharesOutstanding":14409333,"asOf":"2026-09-26T15:09:35.277Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":0.31,"evEbitda":5.86,"ev":1199637896163,"fcff":19560901186,"fcffYield":0.0163,"roe":-0.0841,"revenueGrowth":{"y1":0.0449,"y3":-0.0448,"y5":0.8737},"operatingIncomeGrowth":{"y1":-0.4946,"y3":-0.2294,"y5":0.6868},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.253Z"},"price":{"high52w":68600,"low52w":20500,"fromHigh":-0.2347,"returns":[{"label":"1개월","value":-0.1613},{"label":"3개월","value":0.3393},{"label":"6개월","value":-0.2105},{"label":"1년","value":1.2926},{"label":"3년","value":1.0428},{"label":"5년","value":0.0135}]},"dividends":[{"fiscalYear":2025,"dps":1300,"yieldPct":5.5,"payoutPct":null},{"fiscalYear":2024,"dps":1700,"yieldPct":6.5,"payoutPct":37.7},{"fiscalYear":2023,"dps":1700,"yieldPct":6.1,"payoutPct":58.1},{"fiscalYear":2022,"dps":1700,"yieldPct":5,"payoutPct":21.7},{"fiscalYear":2021,"dps":1500,"yieldPct":3.3,"payoutPct":36.1},{"fiscalYear":2020,"dps":1500,"yieldPct":4.1,"payoutPct":69.2},{"fiscalYear":2019,"dps":1000,"yieldPct":3.3,"payoutPct":null},{"fiscalYear":2018,"dps":750,"yieldPct":2.6,"payoutPct":-17.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":346781203870,"operatingIncome":-27956062013,"netIncome":-11514292688,"controllingNetIncome":-11548207478,"ebitda":-6315609514,"fcff":25730969220,"cfo":25421548217,"capex":10749413462,"totalAssets":759129159384,"totalLiabilities":441709298116,"totalEquity":317419861268,"cash":11626249057,"totalDebt":372224767065},{"fiscalYear":2019,"statement":"연결","revenue":284244834792,"operatingIncome":1121399705,"netIncome":426699381,"controllingNetIncome":-198625678,"ebitda":50223376804,"fcff":10061709731,"cfo":6112416329,"capex":5869934092,"totalAssets":695852509295,"totalLiabilities":383258761447,"totalEquity":312593747848,"cash":8092008072,"totalDebt":291073432074},{"fiscalYear":2020,"statement":"연결","revenue":106548366582,"operatingIncome":7017229307,"netIncome":26213932423,"controllingNetIncome":26209364724,"ebitda":null,"fcff":-57714636257,"cfo":-23599764736,"capex":37852250531,"totalAssets":2665670488054,"totalLiabilities":1997593169849,"totalEquity":668077318205,"cash":174682440219,"totalDebt":82852406388},{"fiscalYear":2021,"statement":"연결","revenue":1898386809603,"operatingIncome":152238223395,"netIncome":98486293116,"controllingNetIncome":59916038019,"ebitda":251858068991,"fcff":-1227294522,"cfo":116999418623,"capex":139147718359,"totalAssets":2591549830557,"totalLiabilities":1852133114204,"totalEquity":739416716353,"cash":201029551402,"totalDebt":698176533063},{"fiscalYear":2022,"statement":"연결","revenue":2823334065836,"operatingIncome":209400218379,"netIncome":148411627493,"controllingNetIncome":112805836262,"ebitda":331483837327,"fcff":316611476415,"cfo":345698031549,"capex":62547481740,"totalAssets":3054362176494,"totalLiabilities":2187874937878,"totalEquity":866487238616,"cash":282973307975,"totalDebt":534112322956},{"fiscalYear":2023,"statement":"연결","revenue":3024051635225,"operatingIncome":106822963776,"netIncome":17169648910,"controllingNetIncome":42126331319,"ebitda":213153507860,"fcff":-119926450486,"cfo":-33307479295,"capex":129535818652,"totalAssets":2967510633959,"totalLiabilities":2098714440145,"totalEquity":868796193814,"cash":282914318510,"totalDebt":439754050512},{"fiscalYear":2024,"statement":"연결","revenue":2354993052127,"operatingIncome":189611637907,"netIncome":35894883016,"controllingNetIncome":65014185123,"ebitda":298623223933,"fcff":127872912071,"cfo":94068520395,"capex":45662525466,"totalAssets":3436299886778,"totalLiabilities":2548064349819,"totalEquity":888235536959,"cash":317746418357,"totalDebt":887563060109},{"fiscalYear":2025,"statement":"연결","revenue":2460687771156,"operatingIncome":95820325177,"netIncome":-94809582864,"controllingNetIncome":-61375064482,"ebitda":204545930423,"fcff":19560901186,"cfo":-32741369149,"capex":39628216264,"totalAssets":3334276750783,"totalLiabilities":2575039664888,"totalEquity":759237085895,"cash":223655673502,"totalDebt":666803587165}],"quarterly":[{"stockCode":"005090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":598943208952,"operatingIncome":25430685370,"netIncome":-18466905467,"prevYearRevenue":541436012854,"prevYearOperatingIncome":44184755223,"prevYearNetIncome":11248646647,"source":"11014","updatedAt":"2026-08-26T22:20:40.449Z"},{"stockCode":"005090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":624806646269,"operatingIncome":18827872825,"netIncome":-68858488513,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:40.452Z"},{"stockCode":"005090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":611480718237,"operatingIncome":35738111628,"netIncome":6166333907,"prevYearRevenue":618477763701,"prevYearOperatingIncome":17550429496,"prevYearNetIncome":-2308340742,"source":"11013","updatedAt":"2026-08-26T22:20:39.946Z"},{"stockCode":"005090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":576959944058,"operatingIncome":44880845872,"netIncome":7694153016,"prevYearRevenue":618460152234,"prevYearOperatingIncome":34011337486,"prevYearNetIncome":-5175848142,"source":"11012","updatedAt":"2026-08-26T22:20:40.187Z"}]}