{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005110","name":"한창","market":"KOSPI","sector":"기계장비 및 관련 물품 도매업","lastPrice":1254,"marketCap":26467434378,"sharesOutstanding":21106407,"asOf":"2026-09-26T15:09:35.277Z"},"valuation":{"fiscalYear":2025,"per":0.43,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.58,"psr":3.29,"evEbitda":null,"ev":25455456310,"fcff":-26317587750,"fcffYield":-1.0339,"roe":18.6608,"revenueGrowth":{"y1":1.6042,"y3":-0.5202,"y5":-0.2582},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.497Z"},"price":{"high52w":1254,"low52w":1254,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.1395},{"label":"5년","value":-0.774}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":99100977612,"operatingIncome":4626293283,"netIncome":1542836017,"controllingNetIncome":-1576473988,"ebitda":5820690090,"fcff":-10362021127,"cfo":-11225253099,"capex":111929010,"totalAssets":106233877672,"totalLiabilities":73614002232,"totalEquity":32619875440,"cash":9927433616,"totalDebt":3300000000},{"fiscalYear":2019,"statement":"연결","revenue":69033370727,"operatingIncome":7366951176,"netIncome":-1808270962,"controllingNetIncome":-4314362312,"ebitda":10200571813,"fcff":6846808080,"cfo":10160070990,"capex":4106529649,"totalAssets":91847934347,"totalLiabilities":65108889462,"totalEquity":26739044885,"cash":5717523068,"totalDebt":25533590864},{"fiscalYear":2020,"statement":"연결","revenue":35824105606,"operatingIncome":-4694676135,"netIncome":-22329524421,"controllingNetIncome":-13405134604,"ebitda":-1461103170,"fcff":-12579321204,"cfo":-13890914681,"capex":160254145,"totalAssets":117760361319,"totalLiabilities":80110484053,"totalEquity":37649877266,"cash":19655455763,"totalDebt":60631260974},{"fiscalYear":2021,"statement":"연결","revenue":25142751194,"operatingIncome":-4720153512,"netIncome":-28242821501,"controllingNetIncome":-27468905829,"ebitda":-2778330855,"fcff":-1677004636,"cfo":-3530202444,"capex":235535780,"totalAssets":134278397974,"totalLiabilities":97276581394,"totalEquity":37001816580,"cash":4114068449,"totalDebt":61057936635},{"fiscalYear":2022,"statement":"연결","revenue":72829564750,"operatingIncome":9846444821,"netIncome":-1870954346,"controllingNetIncome":-4714898535,"ebitda":11223600209,"fcff":13748970237,"cfo":12269265937,"capex":34057178,"totalAssets":113480993232,"totalLiabilities":90132832628,"totalEquity":23348160604,"cash":3070632037,"totalDebt":33815347819},{"fiscalYear":2023,"statement":"연결","revenue":66291757351,"operatingIncome":238216782,"netIncome":-31237651569,"controllingNetIncome":-25664827370,"ebitda":2213453252,"fcff":-3097331286,"cfo":-4243568819,"capex":543898572,"totalAssets":90310467877,"totalLiabilities":89140438095,"totalEquity":1170029782,"cash":10479764252,"totalDebt":28918783768},{"fiscalYear":2024,"statement":"연결","revenue":3089124038,"operatingIncome":-9443656317,"netIncome":-18484222632,"controllingNetIncome":-16269331210,"ebitda":-8532528916,"fcff":-17043444577,"cfo":-17528984156,"capex":176478842,"totalAssets":70208203490,"totalLiabilities":85913739014,"totalEquity":-15705535524,"cash":521266996,"totalDebt":677277445},{"fiscalYear":2025,"statement":"연결","revenue":8044626288,"operatingIncome":-7776013960,"netIncome":62327037865,"controllingNetIncome":61110643142,"ebitda":-7034572296,"fcff":-26317587750,"cfo":-27102875240,"capex":27079557,"totalAssets":56548380942,"totalLiabilities":46415166576,"totalEquity":10133214366,"cash":1545647463,"totalDebt":533669395}],"quarterly":[{"stockCode":"005110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2174016576,"operatingIncome":-1170618307,"netIncome":-931594740,"prevYearRevenue":6812054213,"prevYearOperatingIncome":-619628582,"prevYearNetIncome":-1677683554,"source":"11014","updatedAt":"2026-08-26T22:33:49.488Z"},{"stockCode":"005110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3257147580,"operatingIncome":-1259164978,"netIncome":-3360284467,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:49.490Z"},{"stockCode":"005110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":836728828,"operatingIncome":-1922366619,"netIncome":-7107932597,"prevYearRevenue":314229383,"prevYearOperatingIncome":-1184091678,"prevYearNetIncome":2279534975,"source":"11013","updatedAt":"2026-08-26T22:33:48.967Z"},{"stockCode":"005110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2038341971,"operatingIncome":-1202372387,"netIncome":-158760334,"prevYearRevenue":2299232749,"prevYearOperatingIncome":-4162138996,"prevYearNetIncome":64339382097,"source":"11012","updatedAt":"2026-08-26T22:33:49.205Z"}]}