{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005180","name":"빙그레","market":"KOSPI","sector":"동·식물성 유지 및 낙농제품 제조업","lastPrice":84800,"marketCap":749784724800,"sharesOutstanding":8841801,"asOf":"2026-09-26T15:09:35.277Z"},"valuation":{"fiscalYear":2025,"per":13.49,"perTtm":8.6,"ttmPeriod":"25Q3~26Q2","pbr":1.01,"psr":0.5,"evEbitda":5.55,"ev":739778179051,"fcff":62839280276,"fcffYield":0.0849,"roe":0.0758,"revenueGrowth":{"y1":0.0181,"y3":0.0552,"y5":0.092},"operatingIncomeGrowth":{"y1":-0.3269,"y3":0.3088,"y5":0.1726},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.460Z"},"price":{"high52w":94300,"low52w":61900,"fromHigh":-0.1007,"returns":[{"label":"1개월","value":-0.064},{"label":"3개월","value":0.3418},{"label":"6개월","value":0.1429},{"label":"1년","value":0.1307},{"label":"3년","value":0.5224},{"label":"5년","value":0.4982}]},"dividends":[{"fiscalYear":2025,"dps":3300,"yieldPct":4,"payoutPct":52.5},{"fiscalYear":2024,"dps":3300,"yieldPct":3.4,"payoutPct":28.3},{"fiscalYear":2023,"dps":2600,"yieldPct":4.8,"payoutPct":26.7},{"fiscalYear":2022,"dps":1500,"yieldPct":3.7,"payoutPct":51.6},{"fiscalYear":2021,"dps":1400,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2020,"dps":1600,"yieldPct":2.8,"payoutPct":40.6},{"fiscalYear":2019,"dps":1450,"yieldPct":2.6,"payoutPct":31.2},{"fiscalYear":2018,"dps":1350,"yieldPct":1.8,"payoutPct":34.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":855162971617,"operatingIncome":39329614676,"netIncome":34201160684,"controllingNetIncome":34201683721,"ebitda":65894970012,"fcff":50840416892,"cfo":72584774597,"capex":21765771150,"totalAssets":653929092795,"totalLiabilities":108852814244,"totalEquity":545076278551,"cash":32463618172,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":878334259510,"operatingIncome":45782148344,"netIncome":41057895775,"controllingNetIncome":41060140311,"ebitda":72610722169,"fcff":35043472577,"cfo":62804519373,"capex":27913784315,"totalAssets":684922782174,"totalLiabilities":113783206589,"totalEquity":571139575585,"cash":46597163284,"totalDebt":8956187878},{"fiscalYear":2020,"statement":"연결","revenue":959129489604,"operatingIncome":39847416288,"netIncome":34876252444,"controllingNetIncome":34876252444,"ebitda":null,"fcff":22687984605,"cfo":71577349691,"capex":48897000472,"totalAssets":764138445081,"totalLiabilities":174607300847,"totalEquity":589531144234,"cash":82183109180,"totalDebt":12634309724},{"fiscalYear":2021,"statement":"연결","revenue":1147435118625,"operatingIncome":26243919355,"netIncome":-19327115194,"controllingNetIncome":-19327115194,"ebitda":76008985910,"fcff":-2790874121,"cfo":55501380380,"capex":58316940155,"totalAssets":760245280571,"totalLiabilities":202369499606,"totalEquity":557875780965,"cash":95850338594,"totalDebt":12365604416},{"fiscalYear":2022,"statement":"연결","revenue":1267685822673,"operatingIncome":39407655268,"netIncome":25685517208,"controllingNetIncome":25685517208,"ebitda":72219000499,"fcff":-40069848637,"cfo":-11243839111,"capex":28906345943,"totalAssets":769266587599,"totalLiabilities":193497612928,"totalEquity":575768974671,"cash":79222106523,"totalDebt":27249451855},{"fiscalYear":2023,"statement":"연결","revenue":1394316382403,"operatingIncome":112245218200,"netIncome":86218494465,"controllingNetIncome":79091270304,"ebitda":152196114942,"fcff":71355386578,"cfo":156722356395,"capex":85525705103,"totalAssets":890717259861,"totalLiabilities":249119716386,"totalEquity":641597543475,"cash":147882423983,"totalDebt":47632707813},{"fiscalYear":2024,"statement":"연결","revenue":1463041258105,"operatingIncome":131275792188,"netIncome":103226927609,"controllingNetIncome":103226927609,"ebitda":188336214711,"fcff":58202714065,"cfo":147135049498,"capex":89719869882,"totalAssets":1003074746009,"totalLiabilities":281231244140,"totalEquity":721843501869,"cash":175248227981,"totalDebt":98686332061},{"fiscalYear":2025,"statement":"연결","revenue":1489587173794,"operatingIncome":88357009701,"netIncome":55565434852,"controllingNetIncome":55565434852,"ebitda":133295120106,"fcff":62839280276,"cfo":114316008931,"capex":52626338172,"totalAssets":1068753458746,"totalLiabilities":324991726927,"totalEquity":743761731819,"cash":134367013870,"totalDebt":124360468121}],"quarterly":[{"stockCode":"005180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":479232013736,"operatingIncome":58927702018,"netIncome":45383640329,"prevYearRevenue":463796755512,"prevYearOperatingIncome":64677882221,"prevYearNetIncome":49422814125,"source":"11014","updatedAt":"2026-08-26T22:20:47.278Z"},{"stockCode":"005180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":292246295589,"operatingIncome":-10853924984,"netIncome":-25654634932,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:47.281Z"},{"stockCode":"005180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":312376207040,"operatingIncome":13759106103,"netIncome":11012897673,"prevYearRevenue":308501582515,"prevYearOperatingIncome":13452024668,"prevYearNetIncome":11577536402,"source":"11013","updatedAt":"2026-08-26T22:20:46.758Z"},{"stockCode":"005180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":442070092908,"operatingIncome":69725485934,"netIncome":56411830111,"prevYearRevenue":409607281954,"prevYearOperatingIncome":26831207999,"prevYearNetIncome":24258893053,"source":"11012","updatedAt":"2026-08-26T22:20:47.003Z"}]}