{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005290","name":"동진쎄미켐","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":42950,"marketCap":2189166911700,"sharesOutstanding":50970126,"asOf":"2026-09-26T15:09:35.277Z"},"valuation":{"fiscalYear":2025,"per":22.1,"perTtm":10.71,"ttmPeriod":"25Q3~26Q2","pbr":2.02,"psr":1.83,"evEbitda":10.27,"ev":2470649562769,"fcff":123441900944,"fcffYield":0.05,"roe":0.0952,"revenueGrowth":{"y1":-0.152,"y3":-0.0642,"y5":0.0495},"operatingIncomeGrowth":{"y1":-0.1718,"y3":-0.0728,"y5":0.0643},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.308Z"},"price":{"high52w":66000,"low52w":31600,"fromHigh":-0.3492,"returns":[{"label":"1개월","value":0.0012},{"label":"3개월","value":-0.2191},{"label":"6개월","value":-0.0763},{"label":"1년","value":0.0631},{"label":"3년","value":0.2783},{"label":"5년","value":0.3215}]},"dividends":[{"fiscalYear":2025,"dps":650,"yieldPct":1.72,"payoutPct":33.71},{"fiscalYear":2024,"dps":200,"yieldPct":0.94,"payoutPct":6.64},{"fiscalYear":2023,"dps":120,"yieldPct":0.32,"payoutPct":4.85},{"fiscalYear":2022,"dps":130,"yieldPct":0.4,"payoutPct":4.2},{"fiscalYear":2021,"dps":110,"yieldPct":0.3,"payoutPct":5.5},{"fiscalYear":2020,"dps":100,"yieldPct":0.3,"payoutPct":6},{"fiscalYear":2019,"dps":90,"yieldPct":0.56,"payoutPct":7.91},{"fiscalYear":2018,"dps":90,"yieldPct":1.24,"payoutPct":9.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":709287907069,"operatingIncome":58451962578,"netIncome":19937727910,"controllingNetIncome":19775058620,"ebitda":94014694694,"fcff":29418805631,"cfo":60181672581,"capex":42659970069,"totalAssets":655669437054,"totalLiabilities":485191935923,"totalEquity":170477501131,"cash":55978520259,"totalDebt":407974808811},{"fiscalYear":2016,"statement":"연결","revenue":764955940617,"operatingIncome":45404003049,"netIncome":26377437554,"controllingNetIncome":25963634395,"ebitda":119133294139,"fcff":57442471724,"cfo":111225861232,"capex":65125757526,"totalAssets":657591755145,"totalLiabilities":460665117685,"totalEquity":196926637460,"cash":61846768543,"totalDebt":372276938703},{"fiscalYear":2017,"statement":"연결","revenue":785154565399,"operatingIncome":71904939416,"netIncome":44996645918,"controllingNetIncome":44803329689,"ebitda":113319926562,"fcff":53583777133,"cfo":81190641303,"capex":37672381287,"totalAssets":667169454942,"totalLiabilities":399569925236,"totalEquity":267599529706,"cash":73021605252,"totalDebt":317490961504},{"fiscalYear":2018,"statement":"연결","revenue":827231161595,"operatingIncome":70984302815,"netIncome":47958363786,"controllingNetIncome":47704251441,"ebitda":106537742095,"fcff":21092828884,"cfo":62329884295,"capex":51231992931,"totalAssets":760451747575,"totalLiabilities":454557635269,"totalEquity":305894112306,"cash":85841971551,"totalDebt":346777182706},{"fiscalYear":2019,"statement":"연결","revenue":875254175031,"operatingIncome":104867455148,"netIncome":58693161574,"controllingNetIncome":58526499569,"ebitda":146784697921,"fcff":41971008779,"cfo":108747151160,"capex":76164030111,"totalAssets":840710797540,"totalLiabilities":480348778356,"totalEquity":360362019184,"cash":114384211665,"totalDebt":354298043789},{"fiscalYear":2020,"statement":"연결","revenue":937800799678,"operatingIncome":126257657451,"netIncome":85257903462,"controllingNetIncome":85249088452,"ebitda":172380830925,"fcff":77981595412,"cfo":130241209519,"capex":60502383273,"totalAssets":960791826390,"totalLiabilities":522783551618,"totalEquity":438008274772,"cash":201286539579,"totalDebt":368256669748},{"fiscalYear":2021,"statement":"연결","revenue":1161284077161,"operatingIncome":131814933901,"netIncome":102879224817,"controllingNetIncome":103264491777,"ebitda":180728792444,"fcff":-16416374268,"cfo":76098753709,"capex":99812166296,"totalAssets":1186189143728,"totalLiabilities":625155643773,"totalEquity":561033499955,"cash":231211989608,"totalDebt":424060688732},{"fiscalYear":2022,"statement":"연결","revenue":1457214808307,"operatingIncome":216308703354,"netIncome":156195316180,"controllingNetIncome":159479059914,"ebitda":266409896177,"fcff":105691705496,"cfo":190056242655,"capex":94753171663,"totalAssets":1374303530098,"totalLiabilities":673516166268,"totalEquity":700787363830,"cash":280458844748,"totalDebt":449607912789},{"fiscalYear":2023,"statement":"연결","revenue":1309924437990,"operatingIncome":176174316058,"netIncome":123534360586,"controllingNetIncome":127314850805,"ebitda":231691721270,"fcff":-151180152200,"cfo":114685604318,"capex":283962201699,"totalAssets":1606588027004,"totalLiabilities":771106380233,"totalEquity":835481646771,"cash":272560514431,"totalDebt":584714380718},{"fiscalYear":2024,"statement":"연결","revenue":1408144175958,"operatingIncome":208225729660,"netIncome":143484559745,"controllingNetIncome":154781909686,"ebitda":273097752718,"fcff":71396835022,"cfo":226861923132,"capex":175467193238,"totalAssets":2016989003189,"totalLiabilities":996558402618,"totalEquity":1020430600571,"cash":417387384045,"totalDebt":770827165372},{"fiscalYear":2025,"statement":"연결","revenue":1194144534567,"operatingIncome":172448889381,"netIncome":94092225845,"controllingNetIncome":99069889891,"ebitda":240670847735,"fcff":123441900944,"cfo":191257331406,"capex":81408556202,"totalAssets":2006130721478,"totalLiabilities":904550189105,"totalEquity":1101580532373,"cash":371911660277,"totalDebt":653394311346}],"quarterly":[{"stockCode":"005290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":299907717147,"operatingIncome":40371882549,"netIncome":23178567848,"prevYearRevenue":284698404991,"prevYearOperatingIncome":53627783781,"prevYearNetIncome":33294726717,"source":"11014","updatedAt":"2026-08-26T22:19:56.651Z"},{"stockCode":"005290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":309226800164,"operatingIncome":41614480527,"netIncome":29319592322,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:56.655Z"},{"stockCode":"005290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":328086476058,"operatingIncome":66593161690,"netIncome":66898996745,"prevYearRevenue":289783927109,"prevYearOperatingIncome":47775347035,"prevYearNetIncome":36113430645,"source":"11013","updatedAt":"2026-08-26T22:19:56.164Z"},{"stockCode":"005290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":346873555794,"operatingIncome":59290515854,"netIncome":84971814667,"prevYearRevenue":295226090147,"prevYearOperatingIncome":42687179270,"prevYearNetIncome":5480635030,"source":"11012","updatedAt":"2026-08-26T22:19:56.410Z"}]}