{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005300","name":"롯데칠성음료","market":"KOSPI","sector":"비알코올음료 및 얼음 제조업","lastPrice":94900,"marketCap":880566091600,"sharesOutstanding":9278884,"asOf":"2026-09-26T15:09:35.278Z"},"valuation":{"fiscalYear":2025,"per":18.65,"perTtm":12.31,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.22,"evEbitda":1.86,"ev":797268458590,"fcff":165573023564,"fcffYield":0.2077,"roe":0.0313,"revenueGrowth":{"y1":-0.0133,"y3":0.118,"y5":0.1195},"operatingIncomeGrowth":{"y1":-0.0961,"y3":-0.0914,"y5":0.1145},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.230Z"},"price":{"high52w":148200,"low52w":94000,"fromHigh":-0.3596,"returns":[{"label":"1개월","value":-0.0267},{"label":"3개월","value":-0.0104},{"label":"6개월","value":-0.1951},{"label":"1년","value":-0.1776},{"label":"3년","value":-0.2426},{"label":"5년","value":-0.3566}]},"dividends":[{"fiscalYear":2025,"dps":3400,"yieldPct":2.6,"payoutPct":72.4},{"fiscalYear":2024,"dps":3400,"yieldPct":3.3,"payoutPct":57.8},{"fiscalYear":2023,"dps":3400,"yieldPct":2.3,"payoutPct":20.6},{"fiscalYear":2022,"dps":3300,"yieldPct":1.8,"payoutPct":25.8},{"fiscalYear":2021,"dps":3000,"yieldPct":2.2,"payoutPct":22},{"fiscalYear":2020,"dps":2700,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2019,"dps":2700,"yieldPct":1.9,"payoutPct":null},{"fiscalYear":2018,"dps":27000,"yieldPct":1.9,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2346277858505,"operatingIncome":84951863655,"netIncome":-50013437693,"controllingNetIncome":-48050263946,"ebitda":310029991231,"fcff":-26118437975,"cfo":85909700635,"capex":139571025148,"totalAssets":3311280026661,"totalLiabilities":2073864977296,"totalEquity":1237415049365,"cash":98388437105,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":2429527266539,"operatingIncome":107665774804,"netIncome":-144005703597,"controllingNetIncome":-142432425123,"ebitda":431296541943,"fcff":10730340985,"cfo":134075960762,"capex":153180452399,"totalAssets":3256509992171,"totalLiabilities":2028505104216,"totalEquity":1228004887955,"cash":199410280331,"totalDebt":56766694490},{"fiscalYear":2020,"statement":"연결","revenue":2257973300939,"operatingIncome":97230309774,"netIncome":-16801842344,"controllingNetIncome":-12512118041,"ebitda":289950390993,"fcff":202825902665,"cfo":303423501670,"capex":130166150930,"totalAssets":3466112902925,"totalLiabilities":2161226816573,"totalEquity":1304886086352,"cash":158849601868,"totalDebt":51773354361},{"fiscalYear":2021,"statement":"연결","revenue":2506093270200,"operatingIncome":182218380367,"netIncome":137076880540,"controllingNetIncome":135515807903,"ebitda":215533250265,"fcff":145647186855,"cfo":321100571985,"capex":203015502177,"totalAssets":3596830123178,"totalLiabilities":2151774423248,"totalEquity":1445055699930,"cash":384577796934,"totalDebt":45167143385},{"fiscalYear":2022,"statement":"연결","revenue":2841747049867,"operatingIncome":222858437341,"netIncome":131094281214,"controllingNetIncome":128410081553,"ebitda":352946396218,"fcff":147081617747,"cfo":268333994992,"capex":153086859541,"totalAssets":3695935640310,"totalLiabilities":2283769460026,"totalEquity":1412166180284,"cash":345003532508,"totalDebt":38355723300},{"fiscalYear":2023,"statement":"연결","revenue":3224680481809,"operatingIncome":210669752581,"netIncome":166513593085,"controllingNetIncome":165886015428,"ebitda":null,"fcff":103304809823,"cfo":267741067315,"capex":205773883563,"totalAssets":4257669750821,"totalLiabilities":2720834172686,"totalEquity":1536835578135,"cash":247537132464,"totalDebt":122876043465},{"fiscalYear":2024,"statement":"연결","revenue":4024503304484,"operatingIncome":184926837143,"netIncome":60012909167,"controllingNetIncome":59101609655,"ebitda":304284752199,"fcff":64239889072,"cfo":325220018975,"capex":304937125642,"totalAssets":4372529473212,"totalLiabilities":2794129119355,"totalEquity":1578400353857,"cash":177836350865,"totalDebt":148498508732},{"fiscalYear":2025,"statement":"연결","revenue":3971143829134,"operatingIncome":167159917902,"netIncome":51198353335,"controllingNetIncome":47225968028,"ebitda":428412372058,"fcff":165573023564,"cfo":353618655562,"capex":231729194130,"totalAssets":4284698593709,"totalLiabilities":2684402658315,"totalEquity":1600295935394,"cash":213358325740,"totalDebt":130060692730}],"quarterly":[{"stockCode":"005300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1079169858774,"operatingIncome":91806733280,"netIncome":61979070868,"prevYearRevenue":1065040727139,"prevYearOperatingIncome":78719422769,"prevYearNetIncome":44484196801,"source":"11014","updatedAt":"2026-08-26T22:20:43.328Z"},{"stockCode":"005300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":894336951597,"operatingIncome":-12035705294,"netIncome":-43940056773,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:43.330Z"},{"stockCode":"005300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":952537326474,"operatingIncome":47800813726,"netIncome":25317610575,"prevYearRevenue":910342704536,"prevYearOperatingIncome":25032401553,"prevYearNetIncome":5425760412,"source":"11013","updatedAt":"2026-08-26T22:20:42.793Z"},{"stockCode":"005300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1112889927256,"operatingIncome":55845209059,"netIncome":28202210045,"prevYearRevenue":1087294314227,"prevYearOperatingIncome":62356488363,"prevYearNetIncome":27733578828,"source":"11012","updatedAt":"2026-08-26T22:20:43.080Z"}]}