{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005380","name":"현대자동차","market":"KOSPI","sector":"자동차용 엔진 및 자동차 제조업","lastPrice":360500,"marketCap":73349670366000,"sharesOutstanding":203466492,"asOf":"2026-09-26T15:09:35.278Z"},"valuation":{"fiscalYear":2025,"per":7.77,"perTtm":7.97,"ttmPeriod":"25Q3~26Q2","pbr":0.64,"psr":0.39,"evEbitda":14.06,"ev":231504022366000,"fcff":-11816834331447,"fcffYield":-0.051,"roe":0.0841,"revenueGrowth":{"y1":0.0629,"y3":0.0933,"y5":0.1236},"operatingIncomeGrowth":{"y1":-0.1947,"y3":0.0531,"y5":0.3679},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.202Z"},"price":{"high52w":750000,"low52w":215000,"fromHigh":-0.5193,"returns":[{"label":"1개월","value":-0.0942},{"label":"3개월","value":-0.2497},{"label":"6개월","value":-0.2717},{"label":"1년","value":0.6807},{"label":"3년","value":0.8864},{"label":"5년","value":0.7672}]},"dividends":[{"fiscalYear":2025,"dps":10000,"yieldPct":1.9,"payoutPct":27.7},{"fiscalYear":2024,"dps":12000,"yieldPct":5.9,"payoutPct":25.1},{"fiscalYear":2023,"dps":11400,"yieldPct":4.7,"payoutPct":25.1},{"fiscalYear":2022,"dps":7000,"yieldPct":4.5,"payoutPct":24.9},{"fiscalYear":2021,"dps":5000,"yieldPct":2.4,"payoutPct":26.3},{"fiscalYear":2020,"dps":3000,"yieldPct":1.6,"payoutPct":55.1},{"fiscalYear":2019,"dps":4000,"yieldPct":3.3,"payoutPct":35.4},{"fiscalYear":2018,"dps":4000,"yieldPct":3.3,"payoutPct":70.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":91958736000000,"operatingIncome":6357906000000,"netIncome":6509165000000,"controllingNetIncome":6384881000000,"ebitda":9006808000000,"fcff":-6989191395944,"cfo":1248415000000,"capex":9359865000000,"totalAssets":165367946000000,"totalLiabilities":98486545000000,"totalEquity":66881401000000,"cash":7331463000000,"totalDebt":64932340000000},{"fiscalYear":2016,"statement":"연결","revenue":93649024000000,"operatingIncome":5193500000000,"netIncome":5719653000000,"controllingNetIncome":5614509000000,"ebitda":8432241000000,"fcff":-2072674424257,"cfo":996964000000,"capex":4377513000000,"totalAssets":178835928000000,"totalLiabilities":106491350000000,"totalEquity":72344578000000,"cash":7890089000000,"totalDebt":73444020000000},{"fiscalYear":2017,"statement":"연결","revenue":96376079000000,"operatingIncome":4574667000000,"netIncome":4546400000000,"controllingNetIncome":4032824000000,"ebitda":8327834000000,"fcff":766665620000,"cfo":3922421000000,"capex":4518126000000,"totalAssets":178199454000000,"totalLiabilities":103442100000000,"totalEquity":74757354000000,"cash":8821529000000,"totalDebt":72000530000000},{"fiscalYear":2018,"statement":"연결","revenue":96812609000000,"operatingIncome":2422165000000,"netIncome":1645019000000,"controllingNetIncome":1508084000000,"ebitda":6341019000000,"fcff":173432456044,"cfo":3764265000000,"capex":4859197000000,"totalAssets":180655752000000,"totalLiabilities":106759742000000,"totalEquity":73896010000000,"cash":9113625000000,"totalDebt":73296141000000},{"fiscalYear":2019,"statement":"연결","revenue":105746422000000,"operatingIncome":3605505000000,"netIncome":3185646000000,"controllingNetIncome":2980049000000,"ebitda":6189366000000,"fcff":-3297348096539,"cfo":419784000000,"capex":5303396000000,"totalAssets":194512220000000,"totalLiabilities":118146466000000,"totalEquity":76365754000000,"cash":8681971000000,"totalDebt":82140137000000},{"fiscalYear":2020,"statement":"연결","revenue":103997601000000,"operatingIncome":2394671000000,"netIncome":1924553000000,"controllingNetIncome":1424436000000,"ebitda":6974541000000,"fcff":-4953011683397,"cfo":-409807000000,"capex":6389450000000,"totalAssets":209344212000000,"totalLiabilities":133003242000000,"totalEquity":76340970000000,"cash":9862136000000,"totalDebt":92163804000000},{"fiscalYear":2021,"statement":"연결","revenue":117610626000000,"operatingIncome":6678949000000,"netIncome":5693077000000,"controllingNetIncome":4942356000000,"ebitda":10786734000000,"fcff":-5674515771823,"cfo":-1176416000000,"capex":5861327000000,"totalAssets":233946415000000,"totalLiabilities":151330626000000,"totalEquity":82615789000000,"cash":12795554000000,"totalDebt":108743850000000},{"fiscalYear":2022,"statement":"연결","revenue":142527535000000,"operatingIncome":9819769000000,"netIncome":7983614000000,"controllingNetIncome":7364364000000,"ebitda":14543746000000,"fcff":6858916204724,"cfo":10627311000000,"capex":5733702000000,"totalAssets":255742462000000,"totalLiabilities":164845917000000,"totalEquity":90896545000000,"cash":20864879000000,"totalDebt":113296624000000},{"fiscalYear":2023,"statement":"연결","revenue":162663579000000,"operatingIncome":15126901000000,"netIncome":12272301000000,"controllingNetIncome":11961717000000,"ebitda":20947493000000,"fcff":-8244969041971,"cfo":-2518760000000,"capex":8851181000000,"totalAssets":282463355000000,"totalLiabilities":180653915000000,"totalEquity":101809440000000,"cash":19166619000000,"totalDebt":125806361000000},{"fiscalYear":2024,"statement":"연결","revenue":175231153000000,"operatingIncome":14239592000000,"netIncome":13229908000000,"controllingNetIncome":12526691000000,"ebitda":17232245000000,"fcff":-11508761883285,"cfo":-5661641000000,"capex":10367455000000,"totalAssets":339798429000000,"totalLiabilities":219522496000000,"totalEquity":120275933000000,"cash":19014944000000,"totalDebt":157751465000000},{"fiscalYear":2025,"statement":"연결","revenue":186254472000000,"operatingIncome":11467851000000,"netIncome":10364775000000,"controllingNetIncome":9445987000000,"ebitda":16461341000000,"fcff":-11816834331447,"cfo":-5991270000000,"capex":11069856000000,"totalAssets":368844849000000,"totalLiabilities":241196612000000,"totalEquity":127648237000000,"cash":18360566000000,"totalDebt":176514918000000}],"quarterly":[{"stockCode":"005380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":46721448000000,"operatingIncome":2537266000000,"netIncome":2548183000000,"prevYearRevenue":42928332000000,"prevYearOperatingIncome":3580900000000,"prevYearNetIncome":3205850000000,"source":"11014","updatedAt":"2026-08-26T22:18:39.121Z"},{"stockCode":"005380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":46838586000000,"operatingIncome":1695379000000,"netIncome":1184028000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:39.125Z"},{"stockCode":"005380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45938886000000,"operatingIncome":2514686000000,"netIncome":2584926000000,"prevYearRevenue":44407761000000,"prevYearOperatingIncome":3633609000000,"prevYearNetIncome":3382174000000,"source":"11013","updatedAt":"2026-08-26T22:18:38.595Z"},{"stockCode":"005380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49215328000000,"operatingIncome":2850888000000,"netIncome":2887962000000,"prevYearRevenue":48286677000000,"prevYearOperatingIncome":3601597000000,"prevYearNetIncome":3250390000000,"source":"11012","updatedAt":"2026-08-26T22:18:38.858Z"}]}