{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005420","name":"코스모화학","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":10120,"marketCap":388691267360,"sharesOutstanding":38408228,"asOf":"2026-09-26T15:09:35.279Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.77,"psr":0.59,"evEbitda":30.54,"ev":347124315885,"fcff":79821775771,"fcffYield":0.23,"roe":-0.1352,"revenueGrowth":{"y1":-0.1136,"y3":-0.0257,"y5":0.1331},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.425Z"},"price":{"high52w":21000,"low52w":7760,"fromHigh":-0.5181,"returns":[{"label":"1개월","value":-0.1012},{"label":"3개월","value":0.0274},{"label":"6개월","value":-0.3429},{"label":"1년","value":-0.3521},{"label":"3년","value":-0.7368},{"label":"5년","value":-0.4837}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":678093565558,"operatingIncome":6248420102,"netIncome":-8839040731,"controllingNetIncome":-15893620188,"ebitda":27247985448,"fcff":-30109473362,"cfo":703243705,"capex":36083534093,"totalAssets":492981418503,"totalLiabilities":330512665349,"totalEquity":162468753154,"cash":9886096155,"totalDebt":169372423559},{"fiscalYear":2019,"statement":"연결","revenue":406823039948,"operatingIncome":-5222743459,"netIncome":-14545817092,"controllingNetIncome":-13343221020,"ebitda":18927102692,"fcff":-1935639098,"cfo":7761913163,"capex":14760596762,"totalAssets":517011539183,"totalLiabilities":285774553899,"totalEquity":231236985284,"cash":34421275349,"totalDebt":158738537899},{"fiscalYear":2020,"statement":"연결","revenue":355501971405,"operatingIncome":5000687087,"netIncome":-15620904455,"controllingNetIncome":-23869716556,"ebitda":29104926318,"fcff":-68352277204,"cfo":3929989052,"capex":77375417220,"totalAssets":668524454552,"totalLiabilities":418518509573,"totalEquity":250005944979,"cash":25437703632,"totalDebt":197825263494},{"fiscalYear":2021,"statement":"연결","revenue":512614348130,"operatingIncome":30483818557,"netIncome":23503161026,"controllingNetIncome":10886891269,"ebitda":54508318015,"fcff":-11578685718,"cfo":30392168684,"capex":46437536493,"totalAssets":681344297906,"totalLiabilities":378544444235,"totalEquity":302799853671,"cash":21601694145,"totalDebt":218352603947},{"fiscalYear":2022,"statement":"연결","revenue":718194570102,"operatingIncome":41427923296,"netIncome":31471670942,"controllingNetIncome":11243598973,"ebitda":67476200270,"fcff":-38744889735,"cfo":-1488423393,"capex":42681935204,"totalAssets":807858896061,"totalLiabilities":409208860809,"totalEquity":398650035252,"cash":38614000511,"totalDebt":232150852416},{"fiscalYear":2023,"statement":"연결","revenue":798983652893,"operatingIncome":3005594005,"netIncome":-7469918831,"controllingNetIncome":-26827308716,"ebitda":27527133061,"fcff":-223375934587,"cfo":-44950167725,"capex":185663167531,"totalAssets":1091033170883,"totalLiabilities":446543561144,"totalEquity":644489609739,"cash":68687310474,"totalDebt":65184963878},{"fiscalYear":2024,"statement":"연결","revenue":749281395087,"operatingIncome":-2000900280,"netIncome":-52284123649,"controllingNetIncome":-64679943886,"ebitda":28647865135,"fcff":-219765731463,"cfo":-27720724252,"capex":199888809130,"totalAssets":1204329599517,"totalLiabilities":613616795423,"totalEquity":590712804094,"cash":12425368257,"totalDebt":961934988},{"fiscalYear":2025,"statement":"연결","revenue":664155164378,"operatingIncome":-15986153874,"netIncome":-30961125757,"controllingNetIncome":-30344340945,"ebitda":11365244010,"fcff":79821775771,"cfo":121742460863,"capex":55095842354,"totalAssets":1168366014277,"totalLiabilities":584052108436,"totalEquity":584313905841,"cash":42470783114,"totalDebt":903831639}],"quarterly":[{"stockCode":"005420","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":151999825801,"operatingIncome":-4915915169,"netIncome":-10560852308,"prevYearRevenue":166684299121,"prevYearOperatingIncome":1157710299,"prevYearNetIncome":-210187114,"source":"11014","updatedAt":"2026-08-26T22:22:11.471Z"},{"stockCode":"005420","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":173494331755,"operatingIncome":-7299746135,"netIncome":-15654583367,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:11.476Z"},{"stockCode":"005420","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":183502412957,"operatingIncome":5992358146,"netIncome":-211958220,"prevYearRevenue":161598488769,"prevYearOperatingIncome":953133138,"prevYearNetIncome":-633849011,"source":"11013","updatedAt":"2026-08-26T22:22:10.896Z"},{"stockCode":"005420","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":206139203617,"operatingIncome":7636150169,"netIncome":1549079934,"prevYearRevenue":177062518053,"prevYearOperatingIncome":-4723625708,"prevYearNetIncome":-4111841071,"source":"11012","updatedAt":"2026-08-26T22:22:11.181Z"}]}