{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005430","name":"한국공항","market":"KOSPI","sector":"기타 운송관련 서비스업","lastPrice":82500,"marketCap":261224287500,"sharesOutstanding":3166355,"asOf":"2026-09-26T15:09:35.279Z"},"valuation":{"fiscalYear":2025,"per":6.44,"perTtm":5.69,"ttmPeriod":"25Q3~26Q2","pbr":0.64,"psr":0.39,"evEbitda":3.12,"ev":199623443150,"fcff":-10157603750,"fcffYield":-0.0509,"roe":0.1046,"revenueGrowth":{"y1":0.0585,"y3":0.1831,"y5":0.1728},"operatingIncomeGrowth":{"y1":0.0446,"y3":1.6273,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.462Z"},"price":{"high52w":93200,"low52w":55000,"fromHigh":-0.1148,"returns":[{"label":"1개월","value":-0.0096},{"label":"3개월","value":0.0673},{"label":"6개월","value":0.455},{"label":"1년","value":0.2079},{"label":"3년","value":1.0548},{"label":"5년","value":0.4732}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":1.5,"payoutPct":7.5},{"fiscalYear":2024,"dps":1000,"yieldPct":1.7,"payoutPct":7.5},{"fiscalYear":2023,"dps":1000,"yieldPct":2.1,"payoutPct":9.7},{"fiscalYear":2019,"dps":1000,"yieldPct":2.3,"payoutPct":18.8},{"fiscalYear":2018,"dps":1000,"yieldPct":2.4,"payoutPct":16.2},{"fiscalYear":2017,"dps":500,"yieldPct":1,"payoutPct":6.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":526113112088,"operatingIncome":24692128715,"netIncome":18836150167,"controllingNetIncome":18836150167,"ebitda":40874509511,"fcff":657861868,"cfo":11718508959,"capex":11066018329,"totalAssets":424415405157,"totalLiabilities":105296551955,"totalEquity":319118853202,"cash":15852810605,"totalDebt":126640000},{"fiscalYear":2019,"statement":"연결","revenue":528998203947,"operatingIncome":22038425771,"netIncome":16263109328,"controllingNetIncome":16263109328,"ebitda":39010318945,"fcff":27430449649,"cfo":39562055237,"capex":13372818915,"totalAssets":464725240306,"totalLiabilities":141690618625,"totalEquity":323034621681,"cash":21602586447,"totalDebt":31489150794},{"fiscalYear":2020,"statement":"연결","revenue":298900583931,"operatingIncome":-48985070314,"netIncome":-47459465334,"controllingNetIncome":-47459465334,"ebitda":-32813325436,"fcff":16762992486,"cfo":22704270382,"capex":7411431985,"totalAssets":425353643316,"totalLiabilities":152819448414,"totalEquity":272534194902,"cash":127376431721,"totalDebt":50272980098},{"fiscalYear":2021,"statement":"연결","revenue":345532183624,"operatingIncome":-902546870,"netIncome":3251006197,"controllingNetIncome":3251006197,"ebitda":13012079127,"fcff":7998361332,"cfo":15437820568,"capex":8324447374,"totalAssets":383887978055,"totalLiabilities":93813700658,"totalEquity":290074277397,"cash":105980967602,"totalDebt":13011390594},{"fiscalYear":2022,"statement":"연결","revenue":400521081627,"operatingIncome":2592551465,"netIncome":5774385828,"controllingNetIncome":5774385828,"ebitda":15625712340,"fcff":23562317702,"cfo":36612072552,"capex":13714637642,"totalAssets":421095042761,"totalLiabilities":81818613944,"totalEquity":339276428817,"cash":37095130592,"totalDebt":8339364510},{"fiscalYear":2023,"statement":"연결","revenue":544725137436,"operatingIncome":33969013124,"netIncome":31422609309,"controllingNetIncome":31422609309,"ebitda":47685517851,"fcff":13569083178,"cfo":36789572066,"capex":24099459042,"totalAssets":476851540431,"totalLiabilities":128378638433,"totalEquity":348472901998,"cash":40360517425,"totalDebt":17243390254},{"fiscalYear":2024,"statement":"연결","revenue":626537271117,"operatingIncome":45009646028,"netIncome":40605939549,"controllingNetIncome":40605939549,"ebitda":60602709421,"fcff":3802575105,"cfo":38186654576,"capex":35333314254,"totalAssets":502537029335,"totalLiabilities":132293838478,"totalEquity":370243190857,"cash":63363256129,"totalDebt":14435803217},{"fiscalYear":2025,"statement":"연결","revenue":663192785932,"operatingIncome":47014830454,"netIncome":40545958975,"controllingNetIncome":40545958975,"ebitda":64024420459,"fcff":-10157603750,"cfo":19856309761,"capex":30731913269,"totalAssets":529463499338,"totalLiabilities":124307050696,"totalEquity":405156448642,"cash":83937088374,"totalDebt":22336244024}],"quarterly":[{"stockCode":"005430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":166971483576,"operatingIncome":14467902917,"netIncome":11576759617,"prevYearRevenue":157267921740,"prevYearOperatingIncome":16241672976,"prevYearNetIncome":13278632557,"source":"11014","updatedAt":"2026-08-26T22:23:26.395Z"},{"stockCode":"005430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":179056490031,"operatingIncome":6550370905,"netIncome":8049520352,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:26.401Z"},{"stockCode":"005430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":177975729252,"operatingIncome":19686235015,"netIncome":15912292097,"prevYearRevenue":156867969955,"prevYearOperatingIncome":14527087636,"prevYearNetIncome":11446020063,"source":"11013","updatedAt":"2026-08-26T22:23:25.844Z"},{"stockCode":"005430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":173873700024,"operatingIncome":12924050317,"netIncome":10333016571,"prevYearRevenue":160296842370,"prevYearOperatingIncome":11469468996,"prevYearNetIncome":9473658943,"source":"11012","updatedAt":"2026-08-26T22:23:26.149Z"}]}