{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005440","name":"현대지에프홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":13210,"marketCap":2422676998790,"sharesOutstanding":183397199,"asOf":"2026-09-26T15:09:35.279Z"},"valuation":{"fiscalYear":2025,"per":5.88,"perTtm":4.93,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":0.3,"evEbitda":5.13,"ev":2568906765790,"fcff":210368295000,"fcffYield":0.0819,"roe":0.1118,"revenueGrowth":{"y1":0.0921,"y3":0.2729,"y5":0.201},"operatingIncomeGrowth":{"y1":0.3835,"y3":0.6589,"y5":0.2839},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.324Z"},"price":{"high52w":18750,"low52w":7520,"fromHigh":-0.2955,"returns":[{"label":"1개월","value":0.099},{"label":"3개월","value":-0.124},{"label":"6개월","value":-0.0801},{"label":"1년","value":0.67},{"label":"3년","value":2.8457},{"label":"5년","value":1.3334}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":2.9,"payoutPct":11.4},{"fiscalYear":2024,"dps":210,"yieldPct":4.1,"payoutPct":4.7},{"fiscalYear":2023,"dps":200,"yieldPct":5.3,"payoutPct":2.8},{"fiscalYear":2022,"dps":210,"yieldPct":3,"payoutPct":32.8},{"fiscalYear":2021,"dps":210,"yieldPct":2.5,"payoutPct":42.2},{"fiscalYear":2020,"dps":210,"yieldPct":2.4,"payoutPct":25.8},{"fiscalYear":2019,"dps":210,"yieldPct":1.8,"payoutPct":33.5},{"fiscalYear":2018,"dps":210,"yieldPct":1.5,"payoutPct":17.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":2112759665000,"operatingIncome":87910892000,"netIncome":91455151000,"controllingNetIncome":90805390000,"ebitda":106010007000,"fcff":22614657291,"cfo":53950568000,"capex":31895248000,"totalAssets":1954105123000,"totalLiabilities":486230313000,"totalEquity":1467874810000,"cash":23164333000,"totalDebt":11510220000},{"fiscalYear":2016,"statement":"연결","revenue":2521747634000,"operatingIncome":105177969000,"netIncome":105264422000,"controllingNetIncome":94875775000,"ebitda":null,"fcff":157151444721,"cfo":173494862000,"capex":18136496000,"totalAssets":2181726915000,"totalLiabilities":574659267000,"totalEquity":1607067648000,"cash":33826905000,"totalDebt":4656533000},{"fiscalYear":2017,"statement":"연결","revenue":2533968139000,"operatingIncome":87083449000,"netIncome":121477003000,"controllingNetIncome":113400022000,"ebitda":null,"fcff":83080756306,"cfo":106422364000,"capex":24119493000,"totalAssets":2796884943000,"totalLiabilities":753525056000,"totalEquity":2043359887000,"cash":49707707000,"totalDebt":2397823000},{"fiscalYear":2018,"statement":"연결","revenue":3251741146000,"operatingIncome":137226794000,"netIncome":127231170000,"controllingNetIncome":103143021000,"ebitda":207192220000,"fcff":28779330300,"cfo":95424533000,"capex":73315925000,"totalAssets":2837374829000,"totalLiabilities":726281977000,"totalEquity":2111092852000,"cash":55388196000,"totalDebt":1947284000},{"fiscalYear":2019,"statement":"연결","revenue":3124339158000,"operatingIncome":89886611000,"netIncome":63939929000,"controllingNetIncome":54795444000,"ebitda":136750821000,"fcff":46545096798,"cfo":177166664000,"capex":132464078000,"totalAssets":2966575687000,"totalLiabilities":850199506000,"totalEquity":2116376181000,"cash":69191041000,"totalDebt":56484855000},{"fiscalYear":2020,"statement":"연결","revenue":3238489082000,"operatingIncome":78571680000,"netIncome":81562551000,"controllingNetIncome":71135540000,"ebitda":147360761000,"fcff":55805010000,"cfo":167417758000,"capex":111612748000,"totalAssets":3068465672000,"totalLiabilities":878287782000,"totalEquity":2190177890000,"cash":76291026000,"totalDebt":72415432000},{"fiscalYear":2021,"statement":"연결","revenue":3486080421000,"operatingIncome":58615990000,"netIncome":41339272000,"controllingNetIncome":43456270000,"ebitda":161830815000,"fcff":-55727329000,"cfo":15377286000,"capex":71104615000,"totalAssets":3109986792000,"totalLiabilities":899515814000,"totalEquity":2210470978000,"cash":59408166000,"totalDebt":61876651000},{"fiscalYear":2022,"statement":"연결","revenue":3923177808000,"operatingIncome":60030394000,"netIncome":42329790000,"controllingNetIncome":55856005000,"ebitda":207960666000,"fcff":-68545633000,"cfo":8141962000,"capex":76687595000,"totalAssets":3185133373000,"totalLiabilities":989203509000,"totalEquity":2195929864000,"cash":56639517000,"totalDebt":55048192000},{"fiscalYear":2023,"statement":"연결","revenue":2629493454000,"operatingIncome":-11033826000,"netIncome":1100908213000,"controllingNetIncome":1127285223000,"ebitda":null,"fcff":18431780900,"cfo":44930402000,"capex":36284622000,"totalAssets":5051682271000,"totalLiabilities":1530728455000,"totalEquity":3520953816000,"cash":76551992000,"totalDebt":71261895000},{"fiscalYear":2024,"statement":"연결","revenue":7409277127000,"operatingIncome":198099994000,"netIncome":791959780000,"controllingNetIncome":698862577000,"ebitda":null,"fcff":237503897000,"cfo":360238697000,"capex":122734800000,"totalAssets":10084911844000,"totalLiabilities":3092722881000,"totalEquity":6992188963000,"cash":255707095000,"totalDebt":237266406000},{"fiscalYear":2025,"statement":"연결","revenue":8091605017000,"operatingIncome":274073694000,"netIncome":518661888000,"controllingNetIncome":411983219000,"ebitda":500512162000,"fcff":210368295000,"cfo":404603485000,"capex":194235190000,"totalAssets":10490130570000,"totalLiabilities":3183667938000,"totalEquity":7306462632000,"cash":257146334000,"totalDebt":403376101000}],"quarterly":[{"stockCode":"005440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1925169178000,"operatingIncome":74759094000,"netIncome":163833847000,"prevYearRevenue":2009852707000,"prevYearOperatingIncome":67946817000,"prevYearNetIncome":66170509000,"source":"11014","updatedAt":"2026-08-26T22:19:54.321Z"},{"stockCode":"005440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2095528447000,"operatingIncome":29264856000,"netIncome":47729931000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:54.324Z"},{"stockCode":"005440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2083694771000,"operatingIncome":117588962000,"netIncome":147231697000,"prevYearRevenue":2072112335000,"prevYearOperatingIncome":94890128000,"prevYearNetIncome":203309836000,"source":"11013","updatedAt":"2026-08-26T22:19:53.810Z"},{"stockCode":"005440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2055729243000,"operatingIncome":85336942000,"netIncome":132150045000,"prevYearRevenue":1998795057000,"prevYearOperatingIncome":73801916000,"prevYearNetIncome":102744200000,"source":"11012","updatedAt":"2026-08-26T22:19:54.064Z"}]}