{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005670","name":"푸드웰","market":"KOSDAQ","sector":"과실, 채소 가공 및 저장 처리업","lastPrice":6210,"marketCap":62100000000,"sharesOutstanding":10000000,"asOf":"2026-09-26T15:09:35.280Z"},"valuation":{"fiscalYear":2025,"per":6.2,"perTtm":4.03,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.19,"evEbitda":4.91,"ev":123196742796,"fcff":10293149079,"fcffYield":0.0836,"roe":0.099,"revenueGrowth":{"y1":0.1734,"y3":0.2031,"y5":0.1846},"operatingIncomeGrowth":{"y1":0.3179,"y3":0.4467,"y5":0.2431},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.166Z"},"price":{"high52w":9800,"low52w":5550,"fromHigh":-0.3663,"returns":[{"label":"1개월","value":-0.0297},{"label":"3개월","value":0.0367},{"label":"6개월","value":0.0367},{"label":"1년","value":-0.1551},{"label":"3년","value":0.3101},{"label":"5년","value":-0.2352}]},"dividends":[{"fiscalYear":2025,"dps":160,"yieldPct":2.54,"payoutPct":15.06},{"fiscalYear":2024,"dps":125,"yieldPct":2.41,"payoutPct":16.15},{"fiscalYear":2023,"dps":90,"yieldPct":1.84,"payoutPct":13.41},{"fiscalYear":2022,"dps":90,"yieldPct":1.55,"payoutPct":58.7},{"fiscalYear":2021,"dps":90,"yieldPct":1.3,"payoutPct":14.78},{"fiscalYear":2020,"dps":85,"yieldPct":1.11,"payoutPct":20.12},{"fiscalYear":2019,"dps":100,"yieldPct":1.76,"payoutPct":3.15},{"fiscalYear":2018,"dps":75,"yieldPct":1.25,"payoutPct":13.03}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":123789970607,"operatingIncome":7465657898,"netIncome":5433623446,"controllingNetIncome":4501579061,"ebitda":13035679259,"fcff":13750445066,"cfo":12613981131,"capex":32396520,"totalAssets":131300349734,"totalLiabilities":79151468235,"totalEquity":52148881499,"cash":5339913525,"totalDebt":8883490000},{"fiscalYear":2019,"statement":"연결","revenue":143937185321,"operatingIncome":8582865439,"netIncome":31984838036,"controllingNetIncome":31093930995,"ebitda":14434974234,"fcff":9565814681,"cfo":9528842739,"capex":581664190,"totalAssets":149502309732,"totalLiabilities":66601656981,"totalEquity":82900652751,"cash":19985485981,"totalDebt":5499980000},{"fiscalYear":2020,"statement":"연결","revenue":137335986136,"operatingIncome":6183740676,"netIncome":5745267489,"controllingNetIncome":4105540430,"ebitda":12250285662,"fcff":11740484372,"cfo":15153254834,"capex":3809125238,"totalAssets":141750011902,"totalLiabilities":54167729870,"totalEquity":87582282032,"cash":31910582453,"totalDebt":5399970000},{"fiscalYear":2021,"statement":"연결","revenue":148290775880,"operatingIncome":6091672921,"netIncome":7659310890,"controllingNetIncome":5929494354,"ebitda":12581733677,"fcff":2239517414,"cfo":5640381321,"capex":3645901573,"totalAssets":153153208353,"totalLiabilities":56429223240,"totalEquity":96723985113,"cash":8884571847,"totalDebt":3299960000},{"fiscalYear":2022,"statement":"연결","revenue":183932294383,"operatingIncome":6061317355,"netIncome":2024165163,"controllingNetIncome":1447831559,"ebitda":13688959523,"fcff":-10484969567,"cfo":6796402404,"capex":18088597023,"totalAssets":206903375017,"totalLiabilities":104883563078,"totalEquity":102019811939,"cash":9056062305,"totalDebt":23883310000},{"fiscalYear":2023,"statement":"연결","revenue":228487093117,"operatingIncome":8286725452,"netIncome":8183316059,"controllingNetIncome":6330204865,"ebitda":18282963021,"fcff":14557496355,"cfo":14722710891,"capex":2075441352,"totalAssets":220507295795,"totalLiabilities":112285287768,"totalEquity":108222008027,"cash":11504041759,"totalDebt":23058510000},{"fiscalYear":2024,"statement":"연결","revenue":272990916857,"operatingIncome":13926410674,"netIncome":10944983833,"controllingNetIncome":7301568230,"ebitda":22867107708,"fcff":14110144910,"cfo":21691269268,"capex":9257393162,"totalAssets":236512472211,"totalLiabilities":116716235832,"totalEquity":119796236379,"cash":19550142618,"totalDebt":70156724733},{"fiscalYear":2025,"statement":"연결","revenue":320327563488,"operatingIncome":18353038542,"netIncome":11994177686,"controllingNetIncome":10023040890,"ebitda":25102892100,"fcff":10293149079,"cfo":16938990687,"capex":8512421971,"totalAssets":238033339321,"totalLiabilities":121880728360,"totalEquity":116152610961,"cash":12856297204,"totalDebt":73953040000}],"quarterly":[{"stockCode":"005670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":81714335820,"operatingIncome":5656961686,"netIncome":3482244539,"prevYearRevenue":71767960674,"prevYearOperatingIncome":5771225776,"prevYearNetIncome":4235011693,"source":"11014","updatedAt":"2026-08-26T22:29:50.416Z"},{"stockCode":"005670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":78987976313,"operatingIncome":1721553980,"netIncome":1841202563,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:50.419Z"},{"stockCode":"005670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":85109653052,"operatingIncome":5845909986,"netIncome":4056579200,"prevYearRevenue":69815889185,"prevYearOperatingIncome":3409193207,"prevYearNetIncome":2001724012,"source":"11013","updatedAt":"2026-08-26T22:29:49.898Z"},{"stockCode":"005670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":94180663169,"operatingIncome":8884546160,"netIncome":6034648693,"prevYearRevenue":89809362170,"prevYearOperatingIncome":7565329669,"prevYearNetIncome":4669006572,"source":"11012","updatedAt":"2026-08-26T22:29:50.134Z"}]}