{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005680","name":"삼영전자공업","market":"KOSPI","sector":"전자부품 제조업","lastPrice":12680,"marketCap":253600000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.280Z"},"valuation":{"fiscalYear":2025,"per":49.52,"perTtm":58.99,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.69,"evEbitda":8.41,"ev":236949916855,"fcff":21310114456,"fcffYield":0.0899,"roe":0.0096,"revenueGrowth":{"y1":-0.0813,"y3":-0.1305,"y5":-0.0568},"operatingIncomeGrowth":{"y1":0.2656,"y3":-0.1721,"y5":-0.0002},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.463Z"},"price":{"high52w":16700,"low52w":10110,"fromHigh":-0.2407,"returns":[{"label":"1개월","value":0.0309},{"label":"3개월","value":-0.1176},{"label":"6개월","value":-0.208},{"label":"1년","value":0.2204},{"label":"3년","value":0.5388},{"label":"5년","value":0.0144}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":2.79,"payoutPct":111.3},{"fiscalYear":2024,"dps":300,"yieldPct":2.99,"payoutPct":51.49},{"fiscalYear":2023,"dps":300,"yieldPct":3.45,"payoutPct":43.4},{"fiscalYear":2022,"dps":300,"yieldPct":3.14,"payoutPct":33},{"fiscalYear":2021,"dps":300,"yieldPct":2.6,"payoutPct":35.2},{"fiscalYear":2020,"dps":250,"yieldPct":2.4,"payoutPct":43.8},{"fiscalYear":2019,"dps":250,"yieldPct":2.7,"payoutPct":58.4},{"fiscalYear":2018,"dps":250,"yieldPct":2.1,"payoutPct":33}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":249682908214,"operatingIncome":13097452337,"netIncome":15130040013,"controllingNetIncome":15130040013,"ebitda":21258741695,"fcff":-1907760192,"cfo":11567944044,"capex":13490183000,"totalAssets":508021433074,"totalLiabilities":27549993006,"totalEquity":480471440068,"cash":25984341629,"totalDebt":160400000},{"fiscalYear":2019,"statement":"연결","revenue":200957322185,"operatingIncome":4637105880,"netIncome":8554284980,"controllingNetIncome":8554284980,"ebitda":10875801635,"fcff":16716179421,"cfo":22485829021,"capex":5776649000,"totalAssets":502682602784,"totalLiabilities":18289510604,"totalEquity":484393092180,"cash":26700891037,"totalDebt":33000000},{"fiscalYear":2020,"statement":"연결","revenue":200568030314,"operatingIncome":9249986884,"netIncome":11424172220,"controllingNetIncome":11424172220,"ebitda":14419975840,"fcff":17277216288,"cfo":20481142075,"capex":3208297781,"totalAssets":513873621850,"totalLiabilities":22979316745,"totalEquity":490894305105,"cash":23039673594,"totalDebt":360200000},{"fiscalYear":2021,"statement":"연결","revenue":238877794978,"operatingIncome":15712130457,"netIncome":17029948872,"controllingNetIncome":17029948872,"ebitda":21858024758,"fcff":15134201278,"cfo":18766135317,"capex":3642808000,"totalAssets":543640907269,"totalLiabilities":31882385986,"totalEquity":511758521283,"cash":25259040033,"totalDebt":201000000},{"fiscalYear":2022,"statement":"연결","revenue":227806509955,"operatingIncome":16282037403,"netIncome":18179456536,"controllingNetIncome":18179456536,"ebitda":24603866478,"fcff":4423625067,"cfo":6214518936,"capex":1807282821,"totalAssets":539337299822,"totalLiabilities":17579609175,"totalEquity":521757690647,"cash":30037058053,"totalDebt":0},{"fiscalYear":2023,"statement":"연결","revenue":177289642415,"operatingIncome":6457447965,"netIncome":13835688831,"controllingNetIncome":13835688831,"ebitda":14176288697,"fcff":25878007296,"cfo":30945826642,"capex":5068191627,"totalAssets":544042879787,"totalLiabilities":14416675110,"totalEquity":529626204677,"cash":32339219845,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":162977940986,"operatingIncome":7300356335,"netIncome":11112476268,"controllingNetIncome":11108035794,"ebitda":16104107852,"fcff":35238227766,"cfo":39836975183,"capex":4607098665,"totalAssets":557296058316,"totalLiabilities":25897633126,"totalEquity":531398425190,"cash":23190681800,"totalDebt":105172835},{"fiscalYear":2025,"statement":"연결","revenue":149728576895,"operatingIncome":9239531197,"netIncome":5152325181,"controllingNetIncome":5120830081,"ebitda":28174834194,"fcff":21310114456,"cfo":30120821775,"capex":8815033271,"totalAssets":563753404670,"totalLiabilities":23710498090,"totalEquity":540042906580,"cash":16790724603,"totalDebt":140641458}],"quarterly":[{"stockCode":"005680","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35390610098,"operatingIncome":1073057751,"netIncome":2667934375,"prevYearRevenue":39341630808,"prevYearOperatingIncome":1912003741,"prevYearNetIncome":2892218931,"source":"11014","updatedAt":"2026-08-26T22:23:36.088Z"},{"stockCode":"005680","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34491323093,"operatingIncome":589260787,"netIncome":-7350383395,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:36.094Z"},{"stockCode":"005680","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39191597590,"operatingIncome":2140205334,"netIncome":3494195734,"prevYearRevenue":40378152270,"prevYearOperatingIncome":3323865262,"prevYearNetIncome":4599776596,"source":"11013","updatedAt":"2026-08-26T22:23:35.568Z"},{"stockCode":"005680","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":41685108787,"operatingIncome":3112098052,"netIncome":5487252356,"prevYearRevenue":39468491434,"prevYearOperatingIncome":4253347397,"prevYearNetIncome":5234997605,"source":"11012","updatedAt":"2026-08-26T22:23:35.821Z"}]}