{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005690","name":"파미셀","market":"KOSPI","sector":"전자부품 제조업","lastPrice":12590,"marketCap":755450536260,"sharesOutstanding":60004014,"asOf":"2026-09-26T15:09:35.280Z"},"valuation":{"fiscalYear":2025,"per":18.75,"perTtm":16.23,"ttmPeriod":"25Q3~26Q2","pbr":6.1,"psr":6.62,"evEbitda":20.03,"ev":741184542903,"fcff":33641542812,"fcffYield":0.0454,"roe":0.3831,"revenueGrowth":{"y1":0.7588,"y3":0.2375,"y5":0.2475},"operatingIncomeGrowth":{"y1":6.3683,"y3":0.5695,"y5":0.3652},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.394Z"},"price":{"high52w":20250,"low52w":8760,"fromHigh":-0.3783,"returns":[{"label":"1개월","value":0.1593},{"label":"3개월","value":0.0633},{"label":"6개월","value":-0.2559},{"label":"1년","value":0.0536},{"label":"3년","value":0.7438},{"label":"5년","value":-0.1771}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2024,"dps":20,"yieldPct":0.2,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":28351801126,"operatingIncome":260178848,"netIncome":-12680884168,"controllingNetIncome":null,"ebitda":15008643031,"fcff":-1227715314,"cfo":3404989339,"capex":4677389096,"totalAssets":59117136022,"totalLiabilities":11627090528,"totalEquity":47490045494,"cash":18588564596,"totalDebt":3000000000},{"fiscalYear":2019,"statement":"별도","revenue":32481967123,"operatingIncome":1963584726,"netIncome":4347128284,"controllingNetIncome":null,"ebitda":3559529891,"fcff":-1658722961,"cfo":-75498878,"capex":1662249281,"totalAssets":63265982550,"totalLiabilities":11746852559,"totalEquity":51519129991,"cash":16704920289,"totalDebt":3080117023},{"fiscalYear":2020,"statement":"별도","revenue":37752047601,"operatingIncome":7233378525,"netIncome":5241801250,"controllingNetIncome":null,"ebitda":9676379826,"fcff":8295779131,"cfo":8978054533,"capex":742730307,"totalAssets":69744383196,"totalLiabilities":12639164855,"totalEquity":57105218341,"cash":20938947506,"totalDebt":3065653122},{"fiscalYear":2021,"statement":"별도","revenue":50893545757,"operatingIncome":7610616568,"netIncome":9513338083,"controllingNetIncome":null,"ebitda":9633374781,"fcff":-9514275689,"cfo":-5222199635,"capex":4320243927,"totalAssets":95814779098,"totalLiabilities":30461552643,"totalEquity":65353226455,"cash":26211422208,"totalDebt":199813677},{"fiscalYear":2022,"statement":"별도","revenue":60181806979,"operatingIncome":8873366509,"netIncome":10884761181,"controllingNetIncome":null,"ebitda":10514159745,"fcff":-11029317072,"cfo":7914448210,"capex":18957716176,"totalAssets":112694189040,"totalLiabilities":32982274160,"totalEquity":79711914880,"cash":14358779865,"totalDebt":163657669},{"fiscalYear":2023,"statement":"별도","revenue":56227378925,"operatingIncome":1295996455,"netIncome":3577983636,"controllingNetIncome":null,"ebitda":4371833627,"fcff":6438804640,"cfo":12940357785,"capex":6501553145,"totalAssets":92518752840,"totalLiabilities":12121806513,"totalEquity":80396946327,"cash":13724086519,"totalDebt":585760243},{"fiscalYear":2024,"statement":"별도","revenue":64851303832,"operatingIncome":4655636703,"netIncome":6331277009,"controllingNetIncome":null,"ebitda":7266740427,"fcff":-821811810,"cfo":3498232895,"capex":4338211481,"totalAssets":99264316559,"totalLiabilities":12825146702,"totalEquity":86439169857,"cash":8260836513,"totalDebt":686002674},{"fiscalYear":2025,"statement":"별도","revenue":114061538479,"operatingIncome":34304034471,"netIncome":40288986397,"controllingNetIncome":null,"ebitda":37003513668,"fcff":33641542812,"cfo":41054698193,"capex":7491057928,"totalAssets":157172891322,"totalLiabilities":33295200831,"totalEquity":123877690491,"cash":28852559418,"totalDebt":14586566061}],"quarterly":[{"stockCode":"005690","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":25647340058,"operatingIncome":8141453495,"netIncome":8776094022,"prevYearRevenue":14594585808,"prevYearOperatingIncome":1284342484,"prevYearNetIncome":714028684,"source":"11014","updatedAt":"2026-08-26T22:21:14.799Z"},{"stockCode":"005690","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":34621733912,"operatingIncome":9617823565,"netIncome":15672100711,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:14.801Z"},{"stockCode":"005690","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":36691828118,"operatingIncome":13078720345,"netIncome":11706760088,"prevYearRevenue":27029679934,"prevYearOperatingIncome":8380213999,"prevYearNetIncome":8456243327,"source":"11013","updatedAt":"2026-08-26T22:21:14.286Z"},{"stockCode":"005690","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":38980267333,"operatingIncome":13228721466,"netIncome":10378281870,"prevYearRevenue":26762784575,"prevYearOperatingIncome":8164543412,"prevYearNetIncome":7384548337,"source":"11012","updatedAt":"2026-08-26T22:21:14.541Z"}]}