{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005740","name":"크라운해태홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":5190,"marketCap":77057730930,"sharesOutstanding":14847347,"asOf":"2026-09-26T15:09:35.281Z"},"valuation":{"fiscalYear":2025,"per":4.21,"perTtm":2.49,"ttmPeriod":"25Q3~26Q2","pbr":0.22,"psr":0.07,"evEbitda":3.24,"ev":304735251290,"fcff":43686026898,"fcffYield":0.1434,"roe":0.0534,"revenueGrowth":{"y1":0.022,"y3":0.03,"y5":0.0299},"operatingIncomeGrowth":{"y1":-0.1528,"y3":0.142,"y5":0.0106},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.498Z"},"price":{"high52w":7460,"low52w":5170,"fromHigh":-0.3043,"returns":[{"label":"1개월","value":-0.0863},{"label":"3개월","value":-0.0189},{"label":"6개월","value":-0.2311},{"label":"1년","value":-0.2543},{"label":"3년","value":-0.0798},{"label":"5년","value":-0.4611}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":1.9,"payoutPct":10.6},{"fiscalYear":2024,"dps":130,"yieldPct":2.3,"payoutPct":8.2},{"fiscalYear":2023,"dps":100,"yieldPct":1.7,"payoutPct":7.2},{"fiscalYear":2022,"dps":100,"yieldPct":1.5,"payoutPct":15.7},{"fiscalYear":2021,"dps":100,"yieldPct":1.2,"payoutPct":34},{"fiscalYear":2020,"dps":100,"yieldPct":1.1,"payoutPct":6.5},{"fiscalYear":2019,"dps":100,"yieldPct":0.9,"payoutPct":-9.6},{"fiscalYear":2018,"dps":100,"yieldPct":0.9,"payoutPct":24.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1092084363826,"operatingIncome":41544954339,"netIncome":10819579466,"controllingNetIncome":4701501086,"ebitda":85783285833,"fcff":24904146594,"cfo":81092622124,"capex":65414162093,"totalAssets":1286504595536,"totalLiabilities":792811177211,"totalEquity":493693418325,"cash":36894374188,"totalDebt":459206989682},{"fiscalYear":2019,"statement":"연결","revenue":1055213955309,"operatingIncome":39432521566,"netIncome":-22509197937,"controllingNetIncome":-20731222422,"ebitda":94623324363,"fcff":59566607676,"cfo":98713175135,"capex":51407018545,"totalAssets":1238166154288,"totalLiabilities":778259311904,"totalEquity":459906842384,"cash":25389565213,"totalDebt":442938138839},{"fiscalYear":2020,"statement":"연결","revenue":923222519676,"operatingIncome":54315676779,"netIncome":40339623173,"controllingNetIncome":22941128818,"ebitda":107257380970,"fcff":43841054762,"cfo":76121802823,"capex":41581757774,"totalAssets":1093370177549,"totalLiabilities":606229982083,"totalEquity":487140195466,"cash":32707299001,"totalDebt":335768659004},{"fiscalYear":2021,"statement":"연결","revenue":928177931986,"operatingIncome":39307029722,"netIncome":11184510484,"controllingNetIncome":4406514219,"ebitda":82415959544,"fcff":35282320015,"cfo":96825550975,"capex":67456684861,"totalAssets":1115739131697,"totalLiabilities":626381107124,"totalEquity":489358024573,"cash":42438286496,"totalDebt":309350698627},{"fiscalYear":2022,"statement":"연결","revenue":979071454561,"operatingIncome":38440307559,"netIncome":23752044518,"controllingNetIncome":8364417212,"ebitda":86112045878,"fcff":-15760173720,"cfo":43294919803,"capex":65510442825,"totalAssets":1153770087447,"totalLiabilities":635811691855,"totalEquity":517958395592,"cash":40902975768,"totalDebt":315890318523},{"fiscalYear":2023,"statement":"연결","revenue":1035541074592,"operatingIncome":71034057046,"netIncome":41312914804,"controllingNetIncome":20802006723,"ebitda":118941556940,"fcff":5697347553,"cfo":79919808128,"capex":85632123213,"totalAssets":1155786931774,"totalLiabilities":611838013675,"totalEquity":543948918099,"cash":21073403535,"totalDebt":300343085995},{"fiscalYear":2024,"statement":"연결","revenue":1046896219641,"operatingIncome":67578721530,"netIncome":43647782339,"controllingNetIncome":23838614720,"ebitda":112675302918,"fcff":70169719507,"cfo":111158611487,"capex":52786935150,"totalAssets":1180815137965,"totalLiabilities":605441320859,"totalEquity":575373817106,"cash":33063763928,"totalDebt":275490612094},{"fiscalYear":2025,"statement":"연결","revenue":1069881590060,"operatingIncome":57250687227,"netIncome":33640292917,"controllingNetIncome":18306991292,"ebitda":93972473994,"fcff":43686026898,"cfo":72515919765,"capex":38502570445,"totalAssets":1195496223664,"totalLiabilities":588072580191,"totalEquity":607423643473,"cash":32682232061,"totalDebt":260359752421}],"quarterly":[{"stockCode":"005740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":263798920782,"operatingIncome":10847975896,"netIncome":5567178812,"prevYearRevenue":258029834441,"prevYearOperatingIncome":16142449058,"prevYearNetIncome":8246316109,"source":"11014","updatedAt":"2026-08-26T22:28:05.656Z"},{"stockCode":"005740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":268888852611,"operatingIncome":11392800124,"netIncome":7509128159,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:05.660Z"},{"stockCode":"005740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":261614210762,"operatingIncome":14909297793,"netIncome":9975659273,"prevYearRevenue":263779173698,"prevYearOperatingIncome":20422917392,"prevYearNetIncome":12494424911,"source":"11013","updatedAt":"2026-08-26T22:28:05.180Z"},{"stockCode":"005740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":264738135892,"operatingIncome":12585273203,"netIncome":7934291716,"prevYearRevenue":273414642969,"prevYearOperatingIncome":14586993815,"prevYearNetIncome":8069561035,"source":"11012","updatedAt":"2026-08-26T22:28:05.417Z"}]}