{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005750","name":"대림바스","market":"KOSPI","sector":"내화, 비내화 요업제품 제조업","lastPrice":4350,"marketCap":72176244000,"sharesOutstanding":16592240,"asOf":"2026-09-26T15:09:35.281Z"},"valuation":{"fiscalYear":2025,"per":5.4,"perTtm":4.53,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":0.24,"evEbitda":null,"ev":128555317300,"fcff":null,"fcffYield":null,"roe":0.083,"revenueGrowth":{"y1":0.0694,"y3":0.0584,"y5":0.0528},"operatingIncomeGrowth":{"y1":0.8439,"y3":1.3389,"y5":0.6091},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.287Z"},"price":{"high52w":6190,"low52w":3980,"fromHigh":-0.2973,"returns":[{"label":"1개월","value":-0.0725},{"label":"3개월","value":0.0794},{"label":"6개월","value":-0.2564},{"label":"1년","value":-0.0323},{"label":"3년","value":0.124},{"label":"5년","value":-0.4269}]},"dividends":[{"fiscalYear":2025,"dps":180,"yieldPct":3.9,"payoutPct":22.1},{"fiscalYear":2024,"dps":150,"yieldPct":4,"payoutPct":46.6},{"fiscalYear":2023,"dps":110,"yieldPct":3,"payoutPct":-39.5},{"fiscalYear":2022,"dps":110,"yieldPct":2.9,"payoutPct":-213.3},{"fiscalYear":2021,"dps":130,"yieldPct":1.8,"payoutPct":236.8},{"fiscalYear":2020,"dps":130,"yieldPct":2.2,"payoutPct":-122.4},{"fiscalYear":2019,"dps":130,"yieldPct":3.1,"payoutPct":105.9},{"fiscalYear":2018,"dps":150,"yieldPct":3.2,"payoutPct":63.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":247179476642,"operatingIncome":7366682274,"netIncome":3922309150,"controllingNetIncome":4193765757,"ebitda":13772479121,"fcff":7539090225,"cfo":13011348294,"capex":7011632267,"totalAssets":301673357508,"totalLiabilities":141581992129,"totalEquity":160091365379,"cash":15392373624,"totalDebt":65511335534},{"fiscalYear":2019,"statement":"연결","revenue":236449075047,"operatingIncome":4133196863,"netIncome":2026520450,"controllingNetIncome":2201686986,"ebitda":10501443725,"fcff":null,"cfo":1777433892,"capex":null,"totalAssets":309166165986,"totalLiabilities":149756703802,"totalEquity":159409462184,"cash":8029287031,"totalDebt":67938301967},{"fiscalYear":2020,"statement":"연결","revenue":232365627314,"operatingIncome":1726068653,"netIncome":-1769021340,"controllingNetIncome":-1681382200,"ebitda":7982361293,"fcff":null,"cfo":26639928499,"capex":null,"totalAssets":326324587789,"totalLiabilities":168485012379,"totalEquity":157839575410,"cash":30044102438,"totalDebt":84216124567},{"fiscalYear":2021,"statement":"연결","revenue":260359422259,"operatingIncome":2416118382,"netIncome":915191140,"controllingNetIncome":1104292020,"ebitda":8511193751,"fcff":null,"cfo":-2745074644,"capex":null,"totalAssets":326583009080,"totalLiabilities":169194158167,"totalEquity":157388850913,"cash":9233093014,"totalDebt":79077107137},{"fiscalYear":2022,"statement":"연결","revenue":253490953035,"operatingIncome":1454990634,"netIncome":-859785598,"controllingNetIncome":-808528776,"ebitda":7961311067,"fcff":null,"cfo":7285293044,"capex":null,"totalAssets":337590812772,"totalLiabilities":179629163370,"totalEquity":157961649402,"cash":18358979000,"totalDebt":88000000000},{"fiscalYear":2023,"statement":"연결","revenue":266280932560,"operatingIncome":4059070397,"netIncome":-5547637853,"controllingNetIncome":-4647504468,"ebitda":10766877687,"fcff":null,"cfo":18415649296,"capex":null,"totalAssets":347656027998,"totalLiabilities":187014858007,"totalEquity":160641169991,"cash":18434895663,"totalDebt":88900000000},{"fiscalYear":2024,"statement":"연결","revenue":281054583692,"operatingIncome":10096692649,"netIncome":5709158066,"controllingNetIncome":5361106011,"ebitda":null,"fcff":null,"cfo":20686417081,"capex":null,"totalAssets":348281817560,"totalLiabilities":186457044510,"totalEquity":161824773050,"cash":15659082989,"totalDebt":63400000000},{"fiscalYear":2025,"statement":"연결","revenue":300567542574,"operatingIncome":18617067031,"netIncome":13505237853,"controllingNetIncome":13374530461,"ebitda":null,"fcff":null,"cfo":13513687961,"capex":null,"totalAssets":338482567888,"totalLiabilities":163073579761,"totalEquity":175408988127,"cash":11020926700,"totalDebt":67400000000}],"quarterly":[{"stockCode":"005750","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":74250272237,"operatingIncome":7530008607,"netIncome":5951070777,"prevYearRevenue":72992540211,"prevYearOperatingIncome":3161870543,"prevYearNetIncome":1767230203,"source":"11014","updatedAt":"2026-08-26T22:28:49.614Z"},{"stockCode":"005750","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":74881480696,"operatingIncome":2630668547,"netIncome":1568631056,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:49.616Z"},{"stockCode":"005750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":75804478251,"operatingIncome":5584296687,"netIncome":4090494134,"prevYearRevenue":74200824516,"prevYearOperatingIncome":4036785524,"prevYearNetIncome":2988696930,"source":"11013","updatedAt":"2026-08-26T22:28:49.089Z"},{"stockCode":"005750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":80255346122,"operatingIncome":6570677790,"netIncome":4312689353,"prevYearRevenue":77234965125,"prevYearOperatingIncome":4419604353,"prevYearNetIncome":2996839090,"source":"11012","updatedAt":"2026-08-26T22:28:49.326Z"}]}