{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005800","name":"신영와코루","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":13580,"marketCap":122220000000,"sharesOutstanding":9000000,"asOf":"2026-09-26T15:09:35.281Z"},"valuation":{"fiscalYear":2025,"per":19.48,"perTtm":75.01,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.66,"evEbitda":67.78,"ev":99861247547,"fcff":5628104623,"fcffYield":0.0564,"roe":0.0166,"revenueGrowth":{"y1":-0.0586,"y3":-0.0277,"y5":0.0079},"operatingIncomeGrowth":{"y1":-0.5322,"y3":-0.4202,"y5":0.2012},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.285Z"},"price":{"high52w":19200,"low52w":11790,"fromHigh":-0.2927,"returns":[{"label":"1개월","value":0.0218},{"label":"3개월","value":0.1518},{"label":"6개월","value":-0.1272},{"label":"1년","value":-0.0382},{"label":"3년","value":0.4858},{"label":"5년","value":0.2965}]},"dividends":[{"fiscalYear":2025,"dps":175,"yieldPct":1.1,"payoutPct":25.1},{"fiscalYear":2024,"dps":150,"yieldPct":1.6,"payoutPct":34.6},{"fiscalYear":2023,"dps":150,"yieldPct":1.6,"payoutPct":27},{"fiscalYear":2022,"dps":150,"yieldPct":1.4,"payoutPct":5.7},{"fiscalYear":2021,"dps":1500,"yieldPct":1.3,"payoutPct":20.8},{"fiscalYear":2020,"dps":1500,"yieldPct":1.4,"payoutPct":46.2},{"fiscalYear":2019,"dps":1500,"yieldPct":1.5,"payoutPct":47},{"fiscalYear":2018,"dps":1500,"yieldPct":1.1,"payoutPct":31.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":171440942426,"operatingIncome":752835367,"netIncome":2709407361,"controllingNetIncome":2709407361,"ebitda":1362300754,"fcff":3280611341,"cfo":4454509221,"capex":1182130600,"totalAssets":335722109064,"totalLiabilities":27410046992,"totalEquity":308312062072,"cash":34807911893,"totalDebt":221134296},{"fiscalYear":2019,"statement":"연결","revenue":178061481917,"operatingIncome":215265955,"netIncome":2872501044,"controllingNetIncome":2872501044,"ebitda":12954360087,"fcff":2912016418,"cfo":3306182540,"capex":413745749,"totalAssets":348312196066,"totalLiabilities":33947463102,"totalEquity":314364732964,"cash":29466376544,"totalDebt":303337200},{"fiscalYear":2020,"statement":"연결","revenue":177981407270,"operatingIncome":515442717,"netIncome":2920537366,"controllingNetIncome":2920537366,"ebitda":1794010668,"fcff":8497747027,"cfo":8430599035,"capex":144300285,"totalAssets":373426209052,"totalLiabilities":56262665959,"totalEquity":317163543093,"cash":64604462518,"totalDebt":20221917793},{"fiscalYear":2021,"statement":"연결","revenue":189412826757,"operatingIncome":3690487329,"netIncome":6491809139,"controllingNetIncome":6491809139,"ebitda":16062384949,"fcff":16757822772,"cfo":16652334925,"capex":204598800,"totalAssets":388668603657,"totalLiabilities":65750359288,"totalEquity":322918244369,"cash":22245090669,"totalDebt":20095612477},{"fiscalYear":2022,"statement":"연결","revenue":201443944940,"operatingIncome":6613866012,"netIncome":23502438488,"controllingNetIncome":23502438488,"ebitda":null,"fcff":-12334024752,"cfo":6057037506,"capex":18894522559,"totalAssets":425804458911,"totalLiabilities":63083713569,"totalEquity":362720745342,"cash":21399922293,"totalDebt":20079355855},{"fiscalYear":2023,"statement":"연결","revenue":202775168754,"operatingIncome":2157294604,"netIncome":5008543200,"controllingNetIncome":5008543200,"ebitda":4265639210,"fcff":-1864848028,"cfo":775037351,"capex":2787962555,"totalAssets":401719803161,"totalLiabilities":36041587402,"totalEquity":365678215759,"cash":37978780496,"totalDebt":142513697},{"fiscalYear":2024,"statement":"연결","revenue":196678118757,"operatingIncome":2755794895,"netIncome":3902312090,"controllingNetIncome":3902312090,"ebitda":4180390715,"fcff":6820597802,"cfo":6957376844,"capex":140152200,"totalAssets":404169290573,"totalLiabilities":35543585068,"totalEquity":368625705505,"cash":32191588743,"totalDebt":110242777},{"fiscalYear":2025,"statement":"연결","revenue":185154553424,"operatingIncome":1289206268,"netIncome":6273744763,"controllingNetIncome":6273744763,"ebitda":1473277047,"fcff":5628104623,"cfo":8949563933,"capex":3322068700,"totalAssets":427146648638,"totalLiabilities":38345690227,"totalEquity":388800958411,"cash":22358752453,"totalDebt":0}],"quarterly":[{"stockCode":"005800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":47539620753,"operatingIncome":2778065526,"netIncome":4645097382,"prevYearRevenue":52461035820,"prevYearOperatingIncome":2666009135,"prevYearNetIncome":1608054478,"source":"11014","updatedAt":"2026-08-26T22:26:33.299Z"},{"stockCode":"005800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33524980996,"operatingIncome":-3338441556,"netIncome":-3402780566,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:33.303Z"},{"stockCode":"005800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":44195712694,"operatingIncome":179870605,"netIncome":180583767,"prevYearRevenue":46198003790,"prevYearOperatingIncome":1975911780,"prevYearNetIncome":1993592286,"source":"11013","updatedAt":"2026-08-26T22:26:32.797Z"},{"stockCode":"005800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59372205959,"operatingIncome":-45059204,"netIncome":206414919,"prevYearRevenue":57891947885,"prevYearOperatingIncome":-126329482,"prevYearNetIncome":3037835661,"source":"11012","updatedAt":"2026-08-26T22:26:33.034Z"}]}