{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005810","name":"풍산홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":37500,"marketCap":540648450000,"sharesOutstanding":14417292,"asOf":"2026-09-26T15:09:35.281Z"},"valuation":{"fiscalYear":2025,"per":7.26,"perTtm":5.19,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.25,"evEbitda":7.39,"ev":599479115822,"fcff":-8825730585,"fcffYield":-0.0147,"roe":0.0657,"revenueGrowth":{"y1":-0.0375,"y3":0.0372,"y5":0.1022},"operatingIncomeGrowth":{"y1":-0.3623,"y3":-0.059,"y5":0.48},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.395Z"},"price":{"high52w":54800,"low52w":31700,"fromHigh":-0.3157,"returns":[{"label":"1개월","value":-0.0272},{"label":"3개월","value":0.087},{"label":"6개월","value":0.0608},{"label":"1년","value":-0.0625},{"label":"3년","value":0.1646},{"label":"5년","value":0.2336}]},"dividends":[{"fiscalYear":2025,"dps":1600,"yieldPct":4,"payoutPct":29.5},{"fiscalYear":2024,"dps":1400,"yieldPct":5.5,"payoutPct":19.7},{"fiscalYear":2023,"dps":1400,"yieldPct":3.8,"payoutPct":15.8},{"fiscalYear":2022,"dps":1300,"yieldPct":4.5,"payoutPct":17},{"fiscalYear":2021,"dps":1400,"yieldPct":4.8,"payoutPct":7.9},{"fiscalYear":2020,"dps":1200,"yieldPct":4.2,"payoutPct":56.8},{"fiscalYear":2019,"dps":1400,"yieldPct":4.1,"payoutPct":37.9},{"fiscalYear":2018,"dps":1700,"yieldPct":4.5,"payoutPct":31.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":306063835541,"operatingIncome":36543323360,"netIncome":null,"controllingNetIncome":35014336500,"ebitda":44390522681,"fcff":-34201071587,"cfo":-11000428580,"capex":24314496618,"totalAssets":879345785241,"totalLiabilities":165914670595,"totalEquity":713431114646,"cash":16452834367,"totalDebt":67554390000},{"fiscalYear":2019,"statement":"연결","revenue":264414748503,"operatingIncome":10790649547,"netIncome":24174967454,"controllingNetIncome":21898387029,"ebitda":19795458041,"fcff":-58942413022,"cfo":-16558728934,"capex":43709913723,"totalAssets":938630238588,"totalLiabilities":216306558844,"totalEquity":722323679744,"cash":34798439082,"totalDebt":85763102054},{"fiscalYear":2020,"statement":"연결","revenue":265940729741,"operatingIncome":9409005842,"netIncome":13088888902,"controllingNetIncome":15258612747,"ebitda":23143644341,"fcff":-43719639053,"cfo":-9505578665,"capex":35705585030,"totalAssets":975300449801,"totalLiabilities":247429908639,"totalEquity":727870541162,"cash":20314080976,"totalDebt":119664416959},{"fiscalYear":2021,"statement":"연결","revenue":487784677999,"operatingIncome":96828238680,"netIncome":173751309228,"controllingNetIncome":175280524221,"ebitda":108715030203,"fcff":-63166467190,"cfo":-12568612354,"capex":52475439165,"totalAssets":1051956003593,"totalLiabilities":155681920444,"totalEquity":896274083149,"cash":37727631316,"totalDebt":60079848474},{"fiscalYear":2022,"statement":"연결","revenue":387671434890,"operatingIncome":80160431979,"netIncome":73235786439,"controllingNetIncome":86720556852,"ebitda":92938154570,"fcff":-3528482278,"cfo":3474290201,"capex":8569555835,"totalAssets":1142781392226,"totalLiabilities":178221821848,"totalEquity":964559570378,"cash":33660441931,"totalDebt":65300392750},{"fiscalYear":2023,"statement":"연결","revenue":406728730515,"operatingIncome":67837648307,"netIncome":83387284452,"controllingNetIncome":78317041280,"ebitda":80750420922,"fcff":9874325203,"cfo":32657389431,"capex":24785609894,"totalAssets":1194251204655,"totalLiabilities":170346888480,"totalEquity":1023904316175,"cash":35558050707,"totalDebt":67507670021},{"fiscalYear":2024,"statement":"연결","revenue":449393916995,"operatingIncome":104749837969,"netIncome":99951700285,"controllingNetIncome":106912439036,"ebitda":118669930577,"fcff":9625154924,"cfo":17075002655,"capex":10559902959,"totalAssets":1319133193077,"totalLiabilities":203669595007,"totalEquity":1115463598070,"cash":35573579959,"totalDebt":66709297309},{"fiscalYear":2025,"statement":"연결","revenue":432529869131,"operatingIncome":66801089250,"netIncome":74363461619,"controllingNetIncome":74442846379,"ebitda":81099662063,"fcff":-8825730585,"cfo":-5232274413,"capex":6482950422,"totalAssets":1354305153558,"totalLiabilities":181539589876,"totalEquity":1172765563682,"cash":44932474956,"totalDebt":103763140778}],"quarterly":[{"stockCode":"005810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":102844018634,"operatingIncome":17677143295,"netIncome":16358265407,"prevYearRevenue":109493870641,"prevYearOperatingIncome":23884207298,"prevYearNetIncome":21780428658,"source":"11014","updatedAt":"2026-08-26T22:21:35.019Z"},{"stockCode":"005810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":108770524211,"operatingIncome":2424211396,"netIncome":16316867399,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:35.021Z"},{"stockCode":"005810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":120981686461,"operatingIncome":35260798920,"netIncome":33407511453,"prevYearRevenue":97860434437,"prevYearOperatingIncome":17018840790,"prevYearNetIncome":16406168637,"source":"11013","updatedAt":"2026-08-26T22:21:34.495Z"},{"stockCode":"005810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":162813061783,"operatingIncome":41324822739,"netIncome":38114147989,"prevYearRevenue":123054891849,"prevYearOperatingIncome":29680893769,"prevYearNetIncome":25282160176,"source":"11012","updatedAt":"2026-08-26T22:21:34.752Z"}]}