{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005870","name":"휴니드테크놀러지스","market":"KOSPI","sector":"통신 및 방송 장비 제조업","lastPrice":4410,"marketCap":62251626150,"sharesOutstanding":14116015,"asOf":"2026-09-26T15:09:35.282Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":0.45,"evEbitda":null,"ev":28065335091,"fcff":-38720587805,"fcffYield":-1.3797,"roe":-0.0597,"revenueGrowth":{"y1":-0.4056,"y3":-0.1488,"y5":-0.0708},"operatingIncomeGrowth":{"y1":-2.3174,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.289Z"},"price":{"high52w":10480,"low52w":3875,"fromHigh":-0.5792,"returns":[{"label":"1개월","value":-0.0455},{"label":"3개월","value":0.0426},{"label":"6개월","value":-0.489},{"label":"1년","value":-0.4596},{"label":"3년","value":-0.1073},{"label":"5년","value":-0.4432}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":261298876464,"operatingIncome":29948018723,"netIncome":26482992056,"controllingNetIncome":null,"ebitda":33519325830,"fcff":47841698240,"cfo":51166306030,"capex":3663159393,"totalAssets":227270124524,"totalLiabilities":118688042621,"totalEquity":108582081903,"cash":1158707768,"totalDebt":12560000000},{"fiscalYear":2019,"statement":"별도","revenue":194668692113,"operatingIncome":8760263927,"netIncome":7964233137,"controllingNetIncome":null,"ebitda":13127264549,"fcff":-14564587974,"cfo":-12513547781,"capex":2217115969,"totalAssets":260965121649,"totalLiabilities":145116828409,"totalEquity":115848293240,"cash":27242692435,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":198074505162,"operatingIncome":10576012692,"netIncome":5712919769,"controllingNetIncome":null,"ebitda":14723399040,"fcff":33815600304,"cfo":35447316108,"capex":1913803786,"totalAssets":250470542590,"totalLiabilities":131163983631,"totalEquity":119306558959,"cash":65371621868,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":227701907939,"operatingIncome":13294091773,"netIncome":13016423829,"controllingNetIncome":null,"ebitda":17472039779,"fcff":-21210448373,"cfo":-18270879384,"capex":3055586717,"totalAssets":267340261645,"totalLiabilities":134159015866,"totalEquity":133181245779,"cash":43070457610,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":222470897615,"operatingIncome":12661325441,"netIncome":9259054398,"controllingNetIncome":null,"ebitda":16338410445,"fcff":43205051894,"cfo":48128563271,"capex":5030782288,"totalAssets":304125357471,"totalLiabilities":159788538743,"totalEquity":144336818728,"cash":50281629115,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":228843875014,"operatingIncome":17360970116,"netIncome":17876181009,"controllingNetIncome":null,"ebitda":21264691437,"fcff":16632812710,"cfo":17511904228,"capex":879091518,"totalAssets":299334914118,"totalLiabilities":137756656975,"totalEquity":161578257143,"cash":55000265566,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":230800588043,"operatingIncome":9134041295,"netIncome":10744253181,"controllingNetIncome":null,"ebitda":12892653113,"fcff":-35743904129,"cfo":-34453382119,"capex":1291813221,"totalAssets":241011444524,"totalLiabilities":69226929333,"totalEquity":171784515191,"cash":33168658453,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":137185901827,"operatingIncome":-12032815348,"netIncome":-9985113192,"controllingNetIncome":null,"ebitda":-9051330241,"fcff":-38720587805,"cfo":-36417942208,"capex":3375030440,"totalAssets":311760282512,"totalLiabilities":148946957536,"totalEquity":162813324976,"cash":42964162668,"totalDebt":8777871609}],"quarterly":[{"stockCode":"005870","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":37998010940,"operatingIncome":-1021495769,"netIncome":-334896448,"prevYearRevenue":74534990397,"prevYearOperatingIncome":5025010466,"prevYearNetIncome":4229021386,"source":"11014","updatedAt":"2026-08-26T22:29:43.374Z"},{"stockCode":"005870","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":32739483591,"operatingIncome":-5425621340,"netIncome":-2823074144,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:43.377Z"},{"stockCode":"005870","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":21631472538,"operatingIncome":-3270909728,"netIncome":-2422688004,"prevYearRevenue":35164032647,"prevYearOperatingIncome":-3605533737,"prevYearNetIncome":-4427104522,"source":"11013","updatedAt":"2026-08-26T22:29:42.853Z"},{"stockCode":"005870","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":29260083618,"operatingIncome":-428228036,"netIncome":242660415,"prevYearRevenue":31284374649,"prevYearOperatingIncome":-1980164502,"prevYearNetIncome":-2400038078,"source":"11012","updatedAt":"2026-08-26T22:29:43.108Z"}]}