{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005950","name":"이수화학","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":10590,"marketCap":278455249710,"sharesOutstanding":26294169,"asOf":"2026-09-26T15:09:35.282Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":3.63,"ttmPeriod":"25Q3~26Q2","pbr":2.9,"psr":0.17,"evEbitda":9.36,"ev":279908570710,"fcff":-9662687940,"fcffYield":-0.0345,"roe":-0.3098,"revenueGrowth":{"y1":-0.134,"y3":-0.0908,"y5":0.0479},"operatingIncomeGrowth":{"y1":null,"y3":-0.4238,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.396Z"},"price":{"high52w":16700,"low52w":5200,"fromHigh":-0.3659,"returns":[{"label":"1개월","value":-0.1086},{"label":"3개월","value":-0.0637},{"label":"6개월","value":0.3271},{"label":"1년","value":0.9396},{"label":"3년","value":-0.3123},{"label":"5년","value":-0.0351}]},"dividends":[{"fiscalYear":2022,"dps":500,"yieldPct":2.6,"payoutPct":49.1},{"fiscalYear":2021,"dps":500,"yieldPct":3.4,"payoutPct":14.5},{"fiscalYear":2020,"dps":300,"yieldPct":2.3,"payoutPct":null},{"fiscalYear":2019,"dps":400,"yieldPct":3.7,"payoutPct":null},{"fiscalYear":2018,"dps":400,"yieldPct":3.9,"payoutPct":85.3},{"fiscalYear":2017,"dps":500,"yieldPct":3.2,"payoutPct":209}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1531336137799,"operatingIncome":6451080508,"netIncome":-1610849752,"controllingNetIncome":6810238172,"ebitda":null,"fcff":-57212306794,"cfo":-39082089412,"capex":29188312116,"totalAssets":935654739558,"totalLiabilities":533232413459,"totalEquity":402422326099,"cash":48312398565,"totalDebt":267382338368},{"fiscalYear":2019,"statement":"연결","revenue":1516191857328,"operatingIncome":9430779805,"netIncome":-18913644124,"controllingNetIncome":-7349526284,"ebitda":19871556303,"fcff":-42598500871,"cfo":-5437434092,"capex":49523910795,"totalAssets":1068023649502,"totalLiabilities":686764621041,"totalEquity":381259028461,"cash":59162406888,"totalDebt":309661395551},{"fiscalYear":2020,"statement":"연결","revenue":1313295206977,"operatingIncome":-36843269764,"netIncome":-143142308843,"controllingNetIncome":-78687201591,"ebitda":-23552819841,"fcff":76187742787,"cfo":82473102419,"capex":18910141371,"totalAssets":969058837583,"totalLiabilities":683246292614,"totalEquity":285812544969,"cash":188604257463,"totalDebt":353737326412},{"fiscalYear":2021,"statement":"연결","revenue":1703337116038,"operatingIncome":82059895812,"netIncome":96522425842,"controllingNetIncome":94032081259,"ebitda":98354857680,"fcff":64221266724,"cfo":61009079607,"capex":9545594680,"totalAssets":1168938576112,"totalLiabilities":777122951530,"totalEquity":391815624582,"cash":240535481410,"totalDebt":321932530820},{"fiscalYear":2022,"statement":"연결","revenue":2207647670842,"operatingIncome":35990535226,"netIncome":26233638344,"controllingNetIncome":27727241772,"ebitda":null,"fcff":-70721340571,"cfo":-33267088653,"capex":50625735570,"totalAssets":1188076573138,"totalLiabilities":782591483389,"totalEquity":405485089749,"cash":119597964791,"totalDebt":118459770210},{"fiscalYear":2023,"statement":"연결","revenue":1995488453425,"operatingIncome":-56017930753,"netIncome":-28074913226,"controllingNetIncome":-31269931255,"ebitda":60837693559,"fcff":-96857026470,"cfo":-75165145466,"capex":42488297757,"totalAssets":1093466713681,"totalLiabilities":832802122592,"totalEquity":260664591089,"cash":194459770414,"totalDebt":109729822381},{"fiscalYear":2024,"statement":"연결","revenue":1916230887000,"operatingIncome":-51445078000,"netIncome":-38208992000,"controllingNetIncome":-47419197000,"ebitda":-32534918000,"fcff":-71555124460,"cfo":-68435964000,"capex":26508118000,"totalAssets":957246232000,"totalLiabilities":735518289000,"totalEquity":221727943000,"cash":86079857000,"totalDebt":82196043000},{"fiscalYear":2025,"statement":"연결","revenue":1659477477000,"operatingIncome":6884026000,"netIncome":-40522797000,"controllingNetIncome":-31073691000,"ebitda":29893059000,"fcff":-9662687940,"cfo":-4297480000,"capex":28001648000,"totalAssets":897707782000,"totalLiabilities":676055728000,"totalEquity":221652054000,"cash":75568331000,"totalDebt":77021652000}],"quarterly":[{"stockCode":"005950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":441785403000,"operatingIncome":6368948000,"netIncome":300449000,"prevYearRevenue":476685945000,"prevYearOperatingIncome":-17315278000,"prevYearNetIncome":-26372342000,"source":"11014","updatedAt":"2026-08-26T22:22:51.756Z"},{"stockCode":"005950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":477209893000,"operatingIncome":-3409422000,"netIncome":-22316706000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:51.760Z"},{"stockCode":"005950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":635859860000,"operatingIncome":25427800000,"netIncome":20847226000,"prevYearRevenue":400627912000,"prevYearOperatingIncome":15557000,"prevYearNetIncome":-13816482000,"source":"11013","updatedAt":"2026-08-26T22:22:51.263Z"},{"stockCode":"005950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":743435315000,"operatingIncome":96559250000,"netIncome":77841970000,"prevYearRevenue":339854268000,"prevYearOperatingIncome":3908943000,"prevYearNetIncome":-4690058000,"source":"11012","updatedAt":"2026-08-26T22:22:51.521Z"}]}