{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/005960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"005960","name":"동부건설","market":"KOSPI","sector":"토목 건설업","lastPrice":8580,"marketCap":196882368540,"sharesOutstanding":22946663,"asOf":"2026-09-26T15:09:35.283Z"},"valuation":{"fiscalYear":2025,"per":3.77,"perTtm":2.7,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.11,"evEbitda":1.93,"ev":115169296477,"fcff":-6370099893,"fcffYield":-0.0553,"roe":0.1028,"revenueGrowth":{"y1":0.0416,"y3":0.0637,"y5":0.0768},"operatingIncomeGrowth":{"y1":null,"y3":0.011,"y5":-0.0395},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.464Z"},"price":{"high52w":10270,"low52w":5250,"fromHigh":-0.1646,"returns":[{"label":"1개월","value":0.141},{"label":"3개월","value":0.3951},{"label":"6개월","value":0.0082},{"label":"1년","value":0.4793},{"label":"3년","value":0.4182},{"label":"5년","value":-0.4318}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":5.2,"payoutPct":15.6},{"fiscalYear":2024,"dps":200,"yieldPct":5.1,"payoutPct":null},{"fiscalYear":2023,"dps":300,"yieldPct":4.8,"payoutPct":null},{"fiscalYear":2022,"dps":500,"yieldPct":6.3,"payoutPct":29.4},{"fiscalYear":2021,"dps":900,"yieldPct":5.8,"payoutPct":17.8},{"fiscalYear":2020,"dps":900,"yieldPct":6.6,"payoutPct":46.6},{"fiscalYear":2019,"dps":700,"yieldPct":8.1,"payoutPct":25.8},{"fiscalYear":2018,"dps":300,"yieldPct":4,"payoutPct":8.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":898151329881,"operatingIncome":31822346232,"netIncome":73948073580,"controllingNetIncome":73948073580,"ebitda":35407791920,"fcff":58176408826,"cfo":58922381574,"capex":1072835445,"totalAssets":713764953526,"totalLiabilities":351867101794,"totalEquity":361897851732,"cash":84919967676,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1155368352146,"operatingIncome":55472119336,"netIncome":59804629683,"controllingNetIncome":59815372279,"ebitda":null,"fcff":16956381431,"cfo":48287511795,"capex":31469969281,"totalAssets":891902884847,"totalLiabilities":471304860114,"totalEquity":420598024733,"cash":188324535614,"totalDebt":13393027794},{"fiscalYear":2020,"statement":"연결","revenue":1214628970723,"operatingIncome":52134864451,"netIncome":44325414272,"controllingNetIncome":44409051396,"ebitda":null,"fcff":-44869226945,"cfo":-41042056328,"capex":4432466757,"totalAssets":954233550040,"totalLiabilities":494379515936,"totalEquity":459854034104,"cash":103607734253,"totalDebt":58241307467},{"fiscalYear":2021,"statement":"연결","revenue":1144872823605,"operatingIncome":61251228945,"netIncome":116473370425,"controllingNetIncome":117102013582,"ebitda":72628203109,"fcff":-50901727576,"cfo":-51509436898,"capex":4571817034,"totalAssets":1262000761148,"totalLiabilities":702346281301,"totalEquity":559654479847,"cash":131148458941,"totalDebt":55684808544},{"fiscalYear":2022,"statement":"연결","revenue":1461208947333,"operatingIncome":41253381219,"netIncome":39355378983,"controllingNetIncome":40131119821,"ebitda":45077354167,"fcff":-207363015766,"cfo":-208166157171,"capex":5103087966,"totalAssets":1581700494344,"totalLiabilities":998112147136,"totalEquity":583588347208,"cash":86811940618,"totalDebt":55950745805},{"fiscalYear":2023,"statement":"연결","revenue":1899979526270,"operatingIncome":30156163241,"netIncome":-4854316016,"controllingNetIncome":-4409308658,"ebitda":42786140200,"fcff":81068733191,"cfo":78801107162,"capex":6718885456,"totalAssets":1807512336047,"totalLiabilities":1226953607157,"totalEquity":580558728890,"cash":164229749139,"totalDebt":50009080176},{"fiscalYear":2024,"statement":"연결","revenue":1688369156822,"operatingIncome":-96940269971,"netIncome":-107507005059,"controllingNetIncome":-106488729773,"ebitda":-84721650886,"fcff":180406085079,"cfo":171020308341,"capex":4908527539,"totalAssets":1651094133285,"totalLiabilities":1198332468597,"totalEquity":452761664688,"cash":132305571734,"totalDebt":44253882618},{"fiscalYear":2025,"statement":"연결","revenue":1758625710036,"operatingIncome":42628317835,"netIncome":44513030968,"controllingNetIncome":52233418225,"ebitda":59685254307,"fcff":-6370099893,"cfo":-21895164812,"capex":1654891288,"totalAssets":1687863462009,"totalLiabilities":1137043010158,"totalEquity":550820451851,"cash":109255650123,"totalDebt":27542578060}],"quarterly":[{"stockCode":"005960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":405526733221,"operatingIncome":673941350,"netIncome":11622681123,"prevYearRevenue":407780551929,"prevYearOperatingIncome":-21884186600,"prevYearNetIncome":-4967004411,"source":"11014","updatedAt":"2026-08-26T22:24:59.194Z"},{"stockCode":"005960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":523711434330,"operatingIncome":25308154749,"netIncome":22228920374,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:59.198Z"},{"stockCode":"005960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":434557723558,"operatingIncome":10124435464,"netIncome":15977335932,"prevYearRevenue":416202457048,"prevYearOperatingIncome":15027892498,"prevYearNetIncome":16746542046,"source":"11013","updatedAt":"2026-08-26T22:24:58.656Z"},{"stockCode":"005960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":596121494456,"operatingIncome":18034855475,"netIncome":23100809807,"prevYearRevenue":413185085437,"prevYearOperatingIncome":1618329238,"prevYearNetIncome":-6085112575,"source":"11012","updatedAt":"2026-08-26T22:24:58.945Z"}]}