{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006040","name":"동원산업","market":"KOSPI","sector":"기타 금융업","lastPrice":35200,"marketCap":1553756828800,"sharesOutstanding":44140819,"asOf":"2026-09-26T15:09:35.283Z"},"valuation":{"fiscalYear":2025,"per":4.23,"perTtm":3.52,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.16,"evEbitda":4.51,"ev":3718106572480,"fcff":178054763736,"fcffYield":0.0479,"roe":0.1161,"revenueGrowth":{"y1":0.0715,"y3":0.0202,"y5":0.2738},"operatingIncomeGrowth":{"y1":0.0296,"y3":0.0144,"y5":0.1099},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.356Z"},"price":{"high52w":50000,"low52w":30050,"fromHigh":-0.296,"returns":[{"label":"1개월","value":-0.0675},{"label":"3개월","value":0.1373},{"label":"6개월","value":-0.12},{"label":"1년","value":-0.2063},{"label":"3년","value":0.1355},{"label":"5년","value":-0.2222}]},"dividends":[{"fiscalYear":2025,"dps":1150,"yieldPct":2.8,"payoutPct":13.83},{"fiscalYear":2024,"dps":1100,"yieldPct":2.93,"payoutPct":57.9},{"fiscalYear":2023,"dps":1100,"yieldPct":2.82,"payoutPct":17.61},{"fiscalYear":2022,"dps":1100,"yieldPct":2.13,"payoutPct":21.33},{"fiscalYear":2021,"dps":5000,"yieldPct":2.17,"payoutPct":12.32},{"fiscalYear":2020,"dps":5000,"yieldPct":2.26,"payoutPct":10.82},{"fiscalYear":2019,"dps":2000,"yieldPct":0.95,"payoutPct":16.41},{"fiscalYear":2018,"dps":3000,"yieldPct":1.52,"payoutPct":14.6}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1359734457816,"operatingIncome":57348358782,"netIncome":7013449268,"controllingNetIncome":11606860455,"ebitda":120991592492,"fcff":-21329580992,"cfo":55987543504,"capex":87539098433,"totalAssets":1617995581633,"totalLiabilities":909107787668,"totalEquity":708887793965,"cash":119026011949,"totalDebt":691297756182},{"fiscalYear":2016,"statement":"연결","revenue":1576385545369,"operatingIncome":151446873755,"netIncome":77413416073,"controllingNetIncome":74999592152,"ebitda":219910617121,"fcff":37301313694,"cfo":null,"capex":73391772209,"totalAssets":1900330096554,"totalLiabilities":1109218295434,"totalEquity":791111801120,"cash":307906741951,"totalDebt":820761055974},{"fiscalYear":2017,"statement":"연결","revenue":2381067231865,"operatingIncome":224589506938,"netIncome":167843641965,"controllingNetIncome":166843684058,"ebitda":315135837185,"fcff":338881221527,"cfo":null,"capex":2155988730,"totalAssets":2560347465777,"totalLiabilities":1656608546893,"totalEquity":903738918884,"cash":163221028670,"totalDebt":1138869505596},{"fiscalYear":2018,"statement":"연결","revenue":2444610139805,"operatingIncome":177682587859,"netIncome":70990988460,"controllingNetIncome":69110744143,"ebitda":259553917135,"fcff":27971024646,"cfo":null,"capex":77054451854,"totalAssets":2592198630801,"totalLiabilities":1618593244368,"totalEquity":973605386433,"cash":62547757562,"totalDebt":1108014485010},{"fiscalYear":2019,"statement":"연결","revenue":2682595084607,"operatingIncome":193575195385,"netIncome":51402754321,"controllingNetIncome":44821921142,"ebitda":277643579481,"fcff":162137727712,"cfo":null,"capex":92313990924,"totalAssets":2986045255327,"totalLiabilities":1907582869064,"totalEquity":1078462386263,"cash":109380224287,"totalDebt":1131206399369},{"fiscalYear":2020,"statement":"연결","revenue":2857331306401,"operatingIncome":306496418205,"netIncome":243645014417,"controllingNetIncome":240628939360,"ebitda":393922092689,"fcff":335335527476,"cfo":null,"capex":71594227220,"totalAssets":3106026196549,"totalLiabilities":1810884383446,"totalEquity":1295141813103,"cash":171210225334,"totalDebt":1060803669320},{"fiscalYear":2021,"statement":"연결","revenue":2802218863760,"operatingIncome":260726838588,"netIncome":171466423616,"controllingNetIncome":169205544303,"ebitda":347303452704,"fcff":212268726027,"cfo":null,"capex":62618469521,"totalAssets":3051904549495,"totalLiabilities":1565018656224,"totalEquity":1486885893271,"cash":156267865847,"totalDebt":883373346128},{"fiscalYear":2022,"statement":"연결","revenue":9026258367482,"operatingIncome":494432749962,"netIncome":296545278655,"controllingNetIncome":186478004397,"ebitda":733507738048,"fcff":263056532072,"cfo":null,"capex":247466800939,"totalAssets":7061179537459,"totalLiabilities":4152704107718,"totalEquity":2908475429741,"cash":540891026726,"totalDebt":2455424634546},{"fiscalYear":2023,"statement":"연결","revenue":8948570757964,"operatingIncome":464733626626,"netIncome":272187151018,"controllingNetIncome":224959300016,"ebitda":757804969801,"fcff":166287123794,"cfo":661473440210,"capex":580698580728,"totalAssets":7725142829294,"totalLiabilities":4589421552831,"totalEquity":3135721276463,"cash":637868932124,"totalDebt":2979439349791},{"fiscalYear":2024,"statement":"연결","revenue":8944231939726,"operatingIncome":501319940394,"netIncome":113563839180,"controllingNetIncome":75281008554,"ebitda":805999517302,"fcff":152163517696,"cfo":421254990860,"capex":342183441751,"totalAssets":7158211208881,"totalLiabilities":3911798907580,"totalEquity":3246412301301,"cash":355677146235,"totalDebt":2353893583064},{"fiscalYear":2025,"statement":"연결","revenue":9583673896991,"operatingIncome":516134102432,"netIncome":387148699085,"controllingNetIncome":367034847342,"ebitda":823890430090,"fcff":178054763736,"cfo":466018928197,"capex":375639239923,"totalAssets":7777544153206,"totalLiabilities":4075767019771,"totalEquity":3701777133435,"cash":462412200801,"totalDebt":2626761944481}],"quarterly":[{"stockCode":"006040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2586517748697,"operatingIncome":148103644729,"netIncome":101489736648,"prevYearRevenue":2339102663033,"prevYearOperatingIncome":174404558860,"prevYearNetIncome":-75130335381,"source":"11014","updatedAt":"2026-08-26T22:20:08.862Z"},{"stockCode":"006040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2319231262961,"operatingIncome":109544937300,"netIncome":122845171671,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:08.867Z"},{"stockCode":"006040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2530018775439,"operatingIncome":146157183082,"netIncome":112900452362,"prevYearRevenue":2319311626983,"prevYearOperatingIncome":124843272976,"prevYearNetIncome":74782800002,"source":"11013","updatedAt":"2026-08-26T22:20:08.129Z"},{"stockCode":"006040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2571953804714,"operatingIncome":151458058091,"netIncome":104623125668,"prevYearRevenue":2358613258350,"prevYearOperatingIncome":133642247427,"prevYearNetIncome":88030990764,"source":"11012","updatedAt":"2026-08-26T22:20:08.565Z"}]}