{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006050","name":"국영지앤엠","market":"KOSDAQ","sector":"유리 및 유리제품 제조업","lastPrice":4055,"marketCap":14150019820,"sharesOutstanding":3489524,"asOf":"2026-09-26T15:09:35.283Z"},"valuation":{"fiscalYear":2025,"per":8.35,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.24,"evEbitda":null,"ev":-6942498723,"fcff":2841619147,"fcffYield":null,"roe":0.0328,"revenueGrowth":{"y1":-0.2017,"y3":-0.0181,"y5":-0.0134},"operatingIncomeGrowth":{"y1":0.0294,"y3":-0.2405,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.169Z"},"price":{"high52w":16165.714,"low52w":4055,"fromHigh":-0.7492,"returns":[{"label":"1개월","value":-0.1758},{"label":"3개월","value":-0.2019},{"label":"6개월","value":-0.7465},{"label":"1년","value":-0.6867},{"label":"3년","value":-0.7119},{"label":"5년","value":-0.8143}]},"dividends":[{"fiscalYear":2024,"dps":10,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":10,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":15,"yieldPct":3,"payoutPct":null},{"fiscalYear":2018,"dps":15,"yieldPct":3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":56301480287,"operatingIncome":-920018206,"netIncome":-354808043,"controllingNetIncome":null,"ebitda":541687931,"fcff":4712430621,"cfo":5051581593,"capex":379973945,"totalAssets":60335138247,"totalLiabilities":8586830611,"totalEquity":51748307636,"cash":9595252538,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":73013467513,"operatingIncome":991044554,"netIncome":1089819443,"controllingNetIncome":null,"ebitda":2343476770,"fcff":-4618003884,"cfo":-2377259608,"capex":2271107095,"totalAssets":68657301644,"totalLiabilities":15830850729,"totalEquity":52826450915,"cash":9462856868,"totalDebt":2937751708},{"fiscalYear":2020,"statement":"별도","revenue":64386055886,"operatingIncome":-2061461676,"netIncome":-1305458847,"controllingNetIncome":null,"ebitda":-571644221,"fcff":4071412172,"cfo":5497525649,"capex":1510913563,"totalAssets":70027759913,"totalLiabilities":19015196490,"totalEquity":51012563423,"cash":16727433938,"totalDebt":1014160502},{"fiscalYear":2021,"statement":"별도","revenue":55030165959,"operatingIncome":-6739784124,"netIncome":-4860435655,"controllingNetIncome":null,"ebitda":-5225693906,"fcff":-1676893898,"cfo":-1777762136,"capex":78567681,"totalAssets":66277051082,"totalLiabilities":20124923314,"totalEquity":46152127768,"cash":13587919777,"totalDebt":886990859},{"fiscalYear":2022,"statement":"별도","revenue":63599420068,"operatingIncome":2121316409,"netIncome":1857625862,"controllingNetIncome":null,"ebitda":3314874706,"fcff":-4394978212,"cfo":-4154856272,"capex":429495928,"totalAssets":66153338523,"totalLiabilities":18143584893,"totalEquity":48009753630,"cash":8770528798,"totalDebt":768368758},{"fiscalYear":2023,"statement":"별도","revenue":76640521220,"operatingIncome":942168843,"netIncome":778346165,"controllingNetIncome":null,"ebitda":2126268364,"fcff":4293695289,"cfo":5395281839,"capex":1294653600,"totalAssets":72212642366,"totalLiabilities":23424542571,"totalEquity":48788099795,"cash":13995436673,"totalDebt":812114583},{"fiscalYear":2024,"statement":"별도","revenue":75411207520,"operatingIncome":902779810,"netIncome":2580101315,"controllingNetIncome":null,"ebitda":2128424629,"fcff":6219524493,"cfo":6812623291,"capex":785759824,"totalAssets":72940186081,"totalLiabilities":21910937401,"totalEquity":51029248680,"cash":18896194237,"totalDebt":674050357},{"fiscalYear":2025,"statement":"별도","revenue":60198966693,"operatingIncome":929319448,"netIncome":1694991337,"controllingNetIncome":null,"ebitda":2107080625,"fcff":2841619147,"cfo":3627271264,"capex":975025706,"totalAssets":73663110356,"totalLiabilities":21277822769,"totalEquity":52385287587,"cash":21537096934,"totalDebt":444578391}],"quarterly":[{"stockCode":"006050","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":15691013838,"operatingIncome":-110671499,"netIncome":93913996,"prevYearRevenue":18939406695,"prevYearOperatingIncome":-35515343,"prevYearNetIncome":98282580,"source":"11014","updatedAt":"2026-08-26T22:35:12.925Z"},{"stockCode":"006050","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15408355437,"operatingIncome":717445375,"netIncome":1021554996,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:12.928Z"},{"stockCode":"006050","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":10981390473,"operatingIncome":-1756016873,"netIncome":-585988907,"prevYearRevenue":13601373803,"prevYearOperatingIncome":176322701,"prevYearNetIncome":318285831,"source":"11013","updatedAt":"2026-08-26T22:35:11.857Z"},{"stockCode":"006050","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":13184437136,"operatingIncome":-483410346,"netIncome":-826340313,"prevYearRevenue":15498223615,"prevYearOperatingIncome":146222871,"prevYearNetIncome":261236514,"source":"11012","updatedAt":"2026-08-26T22:35:12.618Z"}]}