{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006090","name":"사조오양","market":"KOSPI","sector":"수산물 가공 및 저장 처리업","lastPrice":8800,"marketCap":82920076800,"sharesOutstanding":9422736,"asOf":"2026-09-26T15:09:35.284Z"},"valuation":{"fiscalYear":2025,"per":7.84,"perTtm":8.19,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.2,"evEbitda":2.99,"ev":66540932133,"fcff":5466593471,"fcffYield":0.0822,"roe":0.0444,"revenueGrowth":{"y1":0.0416,"y3":0.0418,"y5":0.0496},"operatingIncomeGrowth":{"y1":-0.3532,"y3":0.0984,"y5":-0.1274},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.286Z"},"price":{"high52w":9900,"low52w":7630,"fromHigh":-0.1111,"returns":[{"label":"1개월","value":-0.02},{"label":"3개월","value":0.1488},{"label":"6개월","value":0.068},{"label":"1년","value":-0.1048},{"label":"3년","value":0.0771},{"label":"5년","value":-0.1698}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.1,"payoutPct":8.9},{"fiscalYear":2024,"dps":150,"yieldPct":1.8,"payoutPct":11.1},{"fiscalYear":2023,"dps":200,"yieldPct":2.3,"payoutPct":9.3},{"fiscalYear":2022,"dps":120,"yieldPct":1.5,"payoutPct":13.3},{"fiscalYear":2021,"dps":200,"yieldPct":2.2,"payoutPct":11.9},{"fiscalYear":2020,"dps":150,"yieldPct":1.6,"payoutPct":7.6},{"fiscalYear":2019,"dps":100,"yieldPct":1.3,"payoutPct":7.1},{"fiscalYear":2018,"dps":50,"yieldPct":0.5,"payoutPct":5.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":296145758880,"operatingIncome":12485240895,"netIncome":7958452185,"controllingNetIncome":null,"ebitda":22050920696,"fcff":10156442905,"cfo":8054203449,"capex":377209000,"totalAssets":308290135501,"totalLiabilities":152586146983,"totalEquity":155703988518,"cash":988483929,"totalDebt":10785945000},{"fiscalYear":2019,"statement":"별도","revenue":313595839590,"operatingIncome":22613475410,"netIncome":13214801065,"controllingNetIncome":null,"ebitda":32617154320,"fcff":30136659968,"cfo":27900743999,"capex":50595000,"totalAssets":311156562419,"totalLiabilities":143598138355,"totalEquity":167558424064,"cash":5669960449,"totalDebt":6089518478},{"fiscalYear":2020,"statement":"별도","revenue":327621185493,"operatingIncome":26725042896,"netIncome":18457163995,"controllingNetIncome":null,"ebitda":36181493456,"fcff":33364963686,"cfo":31773215414,"capex":47016860,"totalAssets":318741895792,"totalLiabilities":133950267799,"totalEquity":184791627993,"cash":33006898242,"totalDebt":6060161870},{"fiscalYear":2021,"statement":"별도","revenue":328881778560,"operatingIncome":20393329855,"netIncome":15770039285,"controllingNetIncome":null,"ebitda":29442032465,"fcff":21460375928,"cfo":20241470947,"capex":83349280,"totalAssets":315948482729,"totalLiabilities":119243893874,"totalEquity":196704588855,"cash":25319091130,"totalDebt":1566269823},{"fiscalYear":2022,"statement":"별도","revenue":369125207218,"operatingIncome":10201022922,"netIncome":8526793526,"controllingNetIncome":null,"ebitda":18830992472,"fcff":-14756673096,"cfo":-16187075848,"capex":16500000,"totalAssets":343207955095,"totalLiabilities":137261542247,"totalEquity":205946412848,"cash":1459097723,"totalDebt":1140125906},{"fiscalYear":2023,"statement":"별도","revenue":391537751320,"operatingIncome":16282340446,"netIncome":20298534633,"controllingNetIncome":null,"ebitda":25120095320,"fcff":32245101258,"cfo":29567231063,"capex":0,"totalAssets":346240176563,"totalLiabilities":125447760254,"totalEquity":220792416309,"cash":7878275228,"totalDebt":821505461},{"fiscalYear":2024,"statement":"별도","revenue":400696837980,"operatingIncome":20898559487,"netIncome":12647900196,"controllingNetIncome":null,"ebitda":29961139638,"fcff":52235032687,"cfo":49306117226,"capex":129720000,"totalAssets":415195461349,"totalLiabilities":185475288231,"totalEquity":229720173118,"cash":28432369667,"totalDebt":1280837832},{"fiscalYear":2025,"statement":"별도","revenue":417363807366,"operatingIncome":13516897643,"netIncome":10582107463,"controllingNetIncome":null,"ebitda":22265998994,"fcff":5466593471,"cfo":11670864509,"capex":10532727022,"totalAssets":436223234615,"totalLiabilities":189058678755,"totalEquity":247164555860,"cash":18245716101,"totalDebt":1866571434}],"quarterly":[{"stockCode":"006090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":109612332453,"operatingIncome":3648577974,"netIncome":1472764093,"prevYearRevenue":104500671231,"prevYearOperatingIncome":11730632983,"prevYearNetIncome":9339147926,"source":"11014","updatedAt":"2026-08-26T22:27:59.299Z"},{"stockCode":"006090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":104042725220,"operatingIncome":213142784,"netIncome":1796054567,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:59.300Z"},{"stockCode":"006090","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":105227544055,"operatingIncome":6947655678,"netIncome":4701292487,"prevYearRevenue":102961703286,"prevYearOperatingIncome":3745276613,"prevYearNetIncome":253450057,"source":"11013","updatedAt":"2026-08-26T22:27:58.781Z"},{"stockCode":"006090","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":92117106930,"operatingIncome":475656988,"netIncome":2150486804,"prevYearRevenue":100747046407,"prevYearOperatingIncome":5909900272,"prevYearNetIncome":7059838746,"source":"11012","updatedAt":"2026-08-26T22:27:59.044Z"}]}