{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006110","name":"삼아알미늄","market":"KOSPI","sector":"1차 비철금속 제조업","lastPrice":55000,"marketCap":831790025000,"sharesOutstanding":15123455,"asOf":"2026-09-26T15:09:35.284Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.82,"psr":3.06,"evEbitda":null,"ev":829339304191,"fcff":-83352066604,"fcffYield":-0.1005,"roe":-0.1078,"revenueGrowth":{"y1":0.0784,"y3":-0.0454,"y5":0.0662},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.426Z"},"price":{"high52w":96400,"low52w":19920,"fromHigh":-0.4295,"returns":[{"label":"1개월","value":-0.146},{"label":"3개월","value":0.4512},{"label":"6개월","value":0.9064},{"label":"1년","value":1.6316},{"label":"3년","value":-0.4608},{"label":"5년","value":0.7081}]},"dividends":[{"fiscalYear":2025,"dps":25,"yieldPct":0.1,"payoutPct":null},{"fiscalYear":2024,"dps":25,"yieldPct":0.1,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":0.1,"payoutPct":43.2},{"fiscalYear":2022,"dps":250,"yieldPct":0.7,"payoutPct":16},{"fiscalYear":2021,"dps":200,"yieldPct":0.8,"payoutPct":18.1},{"fiscalYear":2020,"dps":100,"yieldPct":1,"payoutPct":31.3},{"fiscalYear":2019,"dps":110,"yieldPct":2.5,"payoutPct":24.4},{"fiscalYear":2018,"dps":100,"yieldPct":2.2,"payoutPct":39.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":171318848705,"operatingIncome":5529643299,"netIncome":2768118471,"controllingNetIncome":2768118471,"ebitda":12815449412,"fcff":1544864982,"cfo":6170124255,"capex":6362858096,"totalAssets":196741659013,"totalLiabilities":91082863776,"totalEquity":105658795237,"cash":3176298431,"totalDebt":3312500000},{"fiscalYear":2019,"statement":"연결","revenue":191124194318,"operatingIncome":6440918806,"netIncome":4952309285,"controllingNetIncome":4952309285,"ebitda":13566767827,"fcff":325780898,"cfo":9395811665,"capex":10764813313,"totalAssets":208472995235,"totalLiabilities":99644710071,"totalEquity":108828285164,"cash":3797220692,"totalDebt":2000000000},{"fiscalYear":2020,"statement":"연결","revenue":197013476791,"operatingIncome":7380512541,"netIncome":3511621075,"controllingNetIncome":3511621075,"ebitda":15187525609,"fcff":255260663,"cfo":11375683521,"capex":12900776697,"totalAssets":207542630255,"totalLiabilities":97148386166,"totalEquity":110394244089,"cash":2044293796,"totalDebt":7999920000},{"fiscalYear":2021,"statement":"연결","revenue":252965524544,"operatingIncome":15447143092,"netIncome":12153040066,"controllingNetIncome":12153040066,"ebitda":24812302151,"fcff":8524449853,"cfo":15829600786,"capex":8627274607,"totalAssets":227237960938,"totalLiabilities":105209850404,"totalEquity":122028110534,"cash":4462178525,"totalDebt":5333280000},{"fiscalYear":2022,"statement":"연결","revenue":312055883421,"operatingIncome":22571051710,"netIncome":17206656305,"controllingNetIncome":17206656305,"ebitda":31897248685,"fcff":-35280037755,"cfo":-13031681108,"capex":24347394843,"totalAssets":288153289588,"totalLiabilities":150214354677,"totalEquity":137938934911,"cash":1478467635,"totalDebt":17472770462},{"fiscalYear":2023,"statement":"연결","revenue":268023420437,"operatingIncome":3770590732,"netIncome":3406229990,"controllingNetIncome":3406229990,"ebitda":13140062075,"fcff":-61674431635,"cfo":13798864707,"capex":76595124267,"totalAssets":404298806447,"totalLiabilities":149310132933,"totalEquity":254988673514,"cash":60673606509,"totalDebt":50970445585},{"fiscalYear":2024,"statement":"연결","revenue":251733337646,"operatingIncome":-9590561021,"netIncome":-9355451369,"controllingNetIncome":-9355451369,"ebitda":4037212168,"fcff":-45623454991,"cfo":5185925733,"capex":53624239048,"totalAssets":436163754728,"totalLiabilities":192553436844,"totalEquity":243610317884,"cash":11200966373,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":271458652401,"operatingIncome":-17647393573,"netIncome":-24888579643,"controllingNetIncome":-24888579643,"ebitda":-1548322393,"fcff":-83352066604,"cfo":-4973559699,"capex":80966366091,"totalAssets":452042872779,"totalLiabilities":234103849818,"totalEquity":217939022961,"cash":2450720809,"totalDebt":null}],"quarterly":[{"stockCode":"006110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":66703155577,"operatingIncome":-4386351338,"netIncome":-5635222389,"prevYearRevenue":55285734957,"prevYearOperatingIncome":-4321428207,"prevYearNetIncome":-6054222276,"source":"11014","updatedAt":"2026-08-26T22:20:45.693Z"},{"stockCode":"006110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":71245810696,"operatingIncome":-7489300744,"netIncome":-11684155742,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:45.695Z"},{"stockCode":"006110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67433640627,"operatingIncome":-4386064389,"netIncome":-5495748185,"prevYearRevenue":66095962153,"prevYearOperatingIncome":-2501740605,"prevYearNetIncome":-3908876013,"source":"11013","updatedAt":"2026-08-26T22:20:45.203Z"},{"stockCode":"006110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":96924845540,"operatingIncome":1744641018,"netIncome":261235533,"prevYearRevenue":67413723975,"prevYearOperatingIncome":-3270000886,"prevYearNetIncome":-3660325499,"source":"11012","updatedAt":"2026-08-26T22:20:45.454Z"}]}