{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006340","name":"대원전선","market":"KOSPI","sector":"절연선 및 케이블 제조업","lastPrice":13660,"marketCap":1071140922560,"sharesOutstanding":78414416,"asOf":"2026-09-26T15:09:35.285Z"},"valuation":{"fiscalYear":2025,"per":122.05,"perTtm":66.99,"ttmPeriod":"25Q3~26Q2","pbr":8.3,"psr":1.72,"evEbitda":null,"ev":1054390014222,"fcff":-34642603876,"fcffYield":-0.0329,"roe":0.0723,"revenueGrowth":{"y1":0.1298,"y3":0.0355,"y5":0.112},"operatingIncomeGrowth":{"y1":-0.3478,"y3":0.9081,"y5":0.1697},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.397Z"},"price":{"high52w":18040,"low52w":2900,"fromHigh":-0.2428,"returns":[{"label":"1개월","value":-0.0339},{"label":"3개월","value":0.5111},{"label":"6개월","value":1.592},{"label":"1년","value":3.7022},{"label":"3년","value":11.9479},{"label":"5년","value":5.5359}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":443672415972,"operatingIncome":9830541506,"netIncome":3511450957,"controllingNetIncome":3548798868,"ebitda":13129053738,"fcff":7616836309,"cfo":18420477443,"capex":11592454542,"totalAssets":214471795868,"totalLiabilities":133277067013,"totalEquity":81194728855,"cash":636983240,"totalDebt":66886642251},{"fiscalYear":2016,"statement":"연결","revenue":422371146282,"operatingIncome":7222482124,"netIncome":2122648165,"controllingNetIncome":2008967726,"ebitda":10775518024,"fcff":8535172165,"cfo":11793877895,"capex":4777160442,"totalAssets":223175695594,"totalLiabilities":140863415123,"totalEquity":82312280471,"cash":1325299146,"totalDebt":52535827633},{"fiscalYear":2017,"statement":"연결","revenue":505050945515,"operatingIncome":976224042,"netIncome":1560816509,"controllingNetIncome":685006636,"ebitda":32730376758,"fcff":-4901449383,"cfo":-4000885598,"capex":1865112897,"totalAssets":221940568348,"totalLiabilities":141609389244,"totalEquity":80331179104,"cash":1014189523,"totalDebt":40010765434},{"fiscalYear":2018,"statement":"연결","revenue":429504478642,"operatingIncome":4336640882,"netIncome":1238629239,"controllingNetIncome":1238629239,"ebitda":6634431955,"fcff":-12831278657,"cfo":-10931043591,"capex":2896204578,"totalAssets":191535435379,"totalLiabilities":110143861016,"totalEquity":81391574363,"cash":423929303,"totalDebt":39109836078},{"fiscalYear":2019,"statement":"연결","revenue":401312380985,"operatingIncome":1003800278,"netIncome":-817858226,"controllingNetIncome":-817858226,"ebitda":null,"fcff":2474536048,"cfo":4124746107,"capex":2455078891,"totalAssets":189591441581,"totalLiabilities":109234723137,"totalEquity":80356718444,"cash":2317181951,"totalDebt":36180266853},{"fiscalYear":2020,"statement":"연결","revenue":367313109907,"operatingIncome":4270862584,"netIncome":2314049729,"controllingNetIncome":1994617777,"ebitda":6942152233,"fcff":6210198788,"cfo":8150191585,"capex":2366768963,"totalAssets":192012755087,"totalLiabilities":106632038349,"totalEquity":85380716738,"cash":1875929827,"totalDebt":29902201448},{"fiscalYear":2021,"statement":"연결","revenue":474978486706,"operatingIncome":2295663054,"netIncome":1304381307,"controllingNetIncome":2264180109,"ebitda":5673302398,"fcff":-10964161304,"cfo":-9431376822,"capex":1981872372,"totalAssets":240573775497,"totalLiabilities":152928878651,"totalEquity":87644896846,"cash":1199073178,"totalDebt":36497919766},{"fiscalYear":2022,"statement":"연결","revenue":562428058271,"operatingIncome":1346085446,"netIncome":1354066071,"controllingNetIncome":2026666699,"ebitda":4430027346,"fcff":29377181412,"cfo":31845264766,"capex":3149099082,"totalAssets":245958532474,"totalLiabilities":154359646720,"totalEquity":91598885754,"cash":4594233630,"totalDebt":30008459838},{"fiscalYear":2023,"statement":"연결","revenue":515401908392,"operatingIncome":13130113478,"netIncome":9612692059,"controllingNetIncome":8725158151,"ebitda":16353218960,"fcff":-6493404809,"cfo":-5886837596,"capex":1662796086,"totalAssets":234871662225,"totalLiabilities":134547618320,"totalEquity":100324043905,"cash":12853289842,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":552777321378,"operatingIncome":14338544095,"netIncome":6794390393,"controllingNetIncome":5262839657,"ebitda":17113348774,"fcff":3354514840,"cfo":4005645413,"capex":1213295586,"totalAssets":226992976377,"totalLiabilities":113147385668,"totalEquity":113845590709,"cash":2599929595,"totalDebt":8781249270},{"fiscalYear":2025,"statement":"연결","revenue":624542487406,"operatingIncome":9351244955,"netIncome":12916455490,"controllingNetIncome":8776112732,"ebitda":null,"fcff":-34642603876,"cfo":-30136980330,"capex":5296961394,"totalAssets":346448665318,"totalLiabilities":194400272027,"totalEquity":152048393291,"cash":16750908338,"totalDebt":0}],"quarterly":[{"stockCode":"006340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":154792176129,"operatingIncome":1106630284,"netIncome":769284485,"prevYearRevenue":133193833541,"prevYearOperatingIncome":5289039176,"prevYearNetIncome":3975773761,"source":"11014","updatedAt":"2026-08-26T22:20:33.884Z"},{"stockCode":"006340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":167063842052,"operatingIncome":-5476850317,"netIncome":496778446,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:33.887Z"},{"stockCode":"006340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":189242394685,"operatingIncome":14668767675,"netIncome":11209830009,"prevYearRevenue":151266934457,"prevYearOperatingIncome":8325862637,"prevYearNetIncome":8452127390,"source":"11013","updatedAt":"2026-08-26T22:20:33.419Z"},{"stockCode":"006340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":278067660464,"operatingIncome":3727364416,"netIncome":3514215599,"prevYearRevenue":151419534768,"prevYearOperatingIncome":5395602351,"prevYearNetIncome":3198265169,"source":"11012","updatedAt":"2026-08-26T22:20:33.653Z"}]}