{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006360","name":"GS건설","market":"KOSPI","sector":"건물 건설업","lastPrice":37450,"marketCap":3205026800500,"sharesOutstanding":85581490,"asOf":"2026-09-26T15:09:35.285Z"},"valuation":{"fiscalYear":2025,"per":34.27,"perTtm":16.71,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.26,"evEbitda":0.12,"ev":189216800500,"fcff":558355927820,"fcffYield":2.9509,"roe":0.0203,"revenueGrowth":{"y1":-0.0321,"y3":0.0041,"y5":0.0423},"operatingIncomeGrowth":{"y1":0.531,"y3":-0.0759,"y5":-0.1022},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.608Z"},"price":{"high52w":43100,"low52w":18110,"fromHigh":-0.1311,"returns":[{"label":"1개월","value":0.0149},{"label":"3개월","value":0.6073},{"label":"6개월","value":0.4213},{"label":"1년","value":1.0509},{"label":"3년","value":1.6693},{"label":"5년","value":-0.1518}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":2.2,"payoutPct":45.4},{"fiscalYear":2024,"dps":300,"yieldPct":1.7,"payoutPct":10.4},{"fiscalYear":2022,"dps":1300,"yieldPct":5.7,"payoutPct":32.5},{"fiscalYear":2021,"dps":1300,"yieldPct":3.1,"payoutPct":27},{"fiscalYear":2020,"dps":1200,"yieldPct":3.4,"payoutPct":30.8},{"fiscalYear":2019,"dps":1000,"yieldPct":3.2,"payoutPct":17.9},{"fiscalYear":2018,"dps":1000,"yieldPct":2.3,"payoutPct":13.5},{"fiscalYear":2017,"dps":300,"yieldPct":1.1,"payoutPct":-12.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":10572620348180,"operatingIncome":122067493024,"netIncome":29476718638,"controllingNetIncome":-38417114196,"ebitda":1490281433369,"fcff":-142953105831,"cfo":-7759524551,"capex":229527425280,"totalAssets":13005492988073,"totalLiabilities":9657468063683,"totalEquity":3348024924390,"cash":2428627928534,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":11035596402664,"operatingIncome":142977771949,"netIncome":-20431464417,"controllingNetIncome":-2855715953,"ebitda":542583079788,"fcff":67507394817,"cfo":81209580341,"capex":94113897927,"totalAssets":13376589310291,"totalLiabilities":10023424374617,"totalEquity":3353164935674,"cash":2356328903075,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":11679456006382,"operatingIncome":318669425185,"netIncome":-163676081910,"controllingNetIncome":-123753994006,"ebitda":393514245782,"fcff":-99162173330,"cfo":-205488511524,"capex":30766273470,"totalAssets":13696614623700,"totalLiabilities":10456899426805,"totalEquity":3239715196895,"cash":2442298345368,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":13139372923261,"operatingIncome":1064489177085,"netIncome":587434395163,"controllingNetIncome":582098665896,"ebitda":1119244960311,"fcff":1105235780245,"cfo":1032946850397,"capex":33380944002,"totalAssets":12033275312727,"totalLiabilities":8408589418656,"totalEquity":3624685894071,"cash":1592619145823,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":10416589201821,"operatingIncome":767266689077,"netIncome":447479242607,"controllingNetIncome":443360428982,"ebitda":null,"fcff":690434152398,"cfo":759268850595,"capex":160054450492,"totalAssets":13171205734337,"totalLiabilities":9028178350231,"totalEquity":4143027384106,"cash":1792956491853,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":10122930837450,"operatingIncome":750397845885,"netIncome":329675683016,"controllingNetIncome":311695171898,"ebitda":null,"fcff":493765204427,"cfo":553879345019,"capex":146039556031,"totalAssets":13770677888907,"totalLiabilities":9458561906485,"totalEquity":4312115982422,"cash":2118919172303,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":9036575422803,"operatingIncome":646485539335,"netIncome":428803249577,"controllingNetIncome":408476608483,"ebitda":745920849188,"fcff":1020071931639,"cfo":1107469329126,"capex":158410404818,"totalAssets":15183727264768,"totalLiabilities":10311003421948,"totalEquity":4872723842820,"cash":2718389661828,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":12299196214752,"operatingIncome":554834830515,"netIncome":441211560543,"controllingNetIncome":339273696758,"ebitda":null,"fcff":-227715219818,"cfo":-7296047422,"capex":334218248303,"totalAssets":16946616696898,"totalLiabilities":11590413888307,"totalEquity":5356202808591,"cash":2023700610060,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":13436684904471,"operatingIncome":-387945401071,"netIncome":-419500544880,"controllingNetIncome":-481944649533,"ebitda":null,"fcff":218997378479,"cfo":469798620792,"capex":505233590345,"totalAssets":17707298538013,"totalLiabilities":12822138677201,"totalEquity":4885159860812,"cash":2244924955931,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":12863811468386,"operatingIncome":285954335787,"netIncome":263924031753,"controllingNetIncome":245568242597,"ebitda":null,"fcff":-31812297157,"cfo":267812354593,"capex":527008234504,"totalAssets":17803293924556,"totalLiabilities":12716169965113,"totalEquity":5087123959443,"cash":2083024788853,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":12450347000000,"operatingIncome":437809000000,"netIncome":93423000000,"controllingNetIncome":93518000000,"ebitda":1610097000000,"fcff":558355927820,"cfo":591530000000,"capex":295014000000,"totalAssets":18459842000000,"totalLiabilities":12936285000000,"totalEquity":5523557000000,"cash":3015810000000,"totalDebt":null}],"quarterly":[{"stockCode":"006360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3207971834289,"operatingIncome":148473179056,"netIncome":122058195838,"prevYearRevenue":3109249477665,"prevYearOperatingIncome":81790371762,"prevYearNetIncome":120825058358,"source":"11014","updatedAt":"2026-08-26T22:19:34.408Z"},{"stockCode":"006360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2983386860390,"operatingIncome":56897986760,"netIncome":44690956310,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:34.411Z"},{"stockCode":"006360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2400539000000,"operatingIncome":73468000000,"netIncome":10707000000,"prevYearRevenue":3062935000000,"prevYearOperatingIncome":70377000000,"prevYearNetIncome":13735000000,"source":"11013","updatedAt":"2026-08-26T22:19:33.876Z"},{"stockCode":"006360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2779365000000,"operatingIncome":91354000000,"netIncome":14371000000,"prevYearRevenue":3196053000000,"prevYearOperatingIncome":162060000000,"prevYearNetIncome":-87061000000,"source":"11012","updatedAt":"2026-08-26T22:19:34.114Z"}]}