{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006370","name":"대구백화점","market":"KOSPI","sector":"종합 소매업","lastPrice":3030,"marketCap":32789481330,"sharesOutstanding":10821611,"asOf":"2026-09-26T15:09:35.285Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.62,"evEbitda":null,"ev":283188474975,"fcff":-13260183179,"fcffYield":-0.0468,"roe":-0.2144,"revenueGrowth":{"y1":-0.1133,"y3":-0.1123,"y5":-0.1024},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.357Z"},"price":{"high52w":6730,"low52w":3030,"fromHigh":-0.5498,"returns":[{"label":"1개월","value":-0.25},{"label":"3개월","value":-0.1676},{"label":"6개월","value":-0.3841},{"label":"1년","value":-0.531},{"label":"3년","value":-0.7053},{"label":"5년","value":-0.7319}]},"dividends":[{"fiscalYear":2023,"dps":50,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2018,"dps":150,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2017,"dps":200,"yieldPct":1.7,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":119956329357,"operatingIncome":-18417446087,"netIncome":-29621331284,"controllingNetIncome":-29859111949,"ebitda":23338943756,"fcff":-22464226545,"cfo":-29654849731,"capex":80801947,"totalAssets":700202373645,"totalLiabilities":390325540259,"totalEquity":309876833386,"cash":1206148909,"totalDebt":175659599307},{"fiscalYear":2019,"statement":"연결","revenue":101484470607,"operatingIncome":-14239578798,"netIncome":-19263522260,"controllingNetIncome":-19883064062,"ebitda":-6435630146,"fcff":-2679037346,"cfo":-10514423902,"capex":80804913,"totalAssets":673555125034,"totalLiabilities":387383697498,"totalEquity":286171427536,"cash":1107121464,"totalDebt":170274301184},{"fiscalYear":2020,"statement":"연결","revenue":91109594906,"operatingIncome":-17554676458,"netIncome":-17803714379,"controllingNetIncome":-17803714379,"ebitda":null,"fcff":null,"cfo":-17296806088,"capex":null,"totalAssets":508655892815,"totalLiabilities":246310150203,"totalEquity":262345742612,"cash":17472413163,"totalDebt":179689450804},{"fiscalYear":2021,"statement":"연결","revenue":81794091565,"operatingIncome":-18071441256,"netIncome":-5831920022,"controllingNetIncome":-5831920022,"ebitda":100269040503,"fcff":-13815367505,"cfo":-18428482258,"capex":43495000,"totalAssets":486599801677,"totalLiabilities":232567470102,"totalEquity":254032331575,"cash":14268441245,"totalDebt":190731383095},{"fiscalYear":2022,"statement":"연결","revenue":75899713355,"operatingIncome":-16303455665,"netIncome":-18601405827,"controllingNetIncome":-18601405827,"ebitda":-10615870417,"fcff":-9028192567,"cfo":-14611302182,"capex":10000000,"totalAssets":470347262546,"totalLiabilities":238926889458,"totalEquity":231420373088,"cash":8427201056,"totalDebt":201690342185},{"fiscalYear":2023,"statement":"연결","revenue":67645316949,"operatingIncome":-15147326554,"netIncome":-29666182421,"controllingNetIncome":-29666182421,"ebitda":-8867065866,"fcff":-14641603170,"cfo":-26236879091,"capex":503170000,"totalAssets":467423344729,"totalLiabilities":269986052589,"totalEquity":197437292140,"cash":9131087008,"totalDebt":237442593833},{"fiscalYear":2024,"statement":"연결","revenue":59871280257,"operatingIncome":-14996437410,"netIncome":-31258448492,"controllingNetIncome":-31258448492,"ebitda":-10450188000,"fcff":-14124089709,"cfo":-28390986859,"capex":688753120,"totalAssets":432188136396,"totalLiabilities":266183596847,"totalEquity":166004539549,"cash":3979156993,"totalDebt":233535131008},{"fiscalYear":2025,"statement":"연결","revenue":53086953606,"operatingIncome":-14972843698,"netIncome":-32485571925,"controllingNetIncome":-32485571925,"ebitda":-9453229828,"fcff":-13260183179,"cfo":-26778767022,"capex":2588960,"totalAssets":420746467837,"totalLiabilities":283654388067,"totalEquity":137092079770,"cash":2968741197,"totalDebt":253367734842}],"quarterly":[{"stockCode":"006370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13386947364,"operatingIncome":-4028882469,"netIncome":-8487221993,"prevYearRevenue":15330257627,"prevYearOperatingIncome":-3613983332,"prevYearNetIncome":-11710730976,"source":"11014","updatedAt":"2026-08-26T22:32:03.581Z"},{"stockCode":"006370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13018004265,"operatingIncome":-4627527059,"netIncome":-8718681575,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:03.585Z"},{"stockCode":"006370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12643938330,"operatingIncome":-3768382660,"netIncome":-7167840925,"prevYearRevenue":14135858891,"prevYearOperatingIncome":-3818606191,"prevYearNetIncome":-8301653340,"source":"11013","updatedAt":"2026-08-26T22:32:03.056Z"},{"stockCode":"006370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11641095287,"operatingIncome":-3890970093,"netIncome":-8574250802,"prevYearRevenue":12546143086,"prevYearOperatingIncome":-2497827979,"prevYearNetIncome":-6978015017,"source":"11012","updatedAt":"2026-08-26T22:32:03.296Z"}]}