{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006380","name":"카프로","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":43,"marketCap":7266999828,"sharesOutstanding":168999996,"asOf":"2026-09-26T15:09:35.596Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.09,"psr":0.29,"evEbitda":null,"ev":119974675793,"fcff":-51084170358,"fcffYield":-0.4258,"roe":-0.3923,"revenueGrowth":{"y1":2.4835,"y3":-0.6136,"y5":-0.3732},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.566Z"},"price":{"high52w":67.8333,"low52w":43,"fromHigh":-0.3661,"returns":[{"label":"1개월","value":-0.3661},{"label":"3개월","value":-0.3661},{"label":"6개월","value":-0.3661},{"label":"1년","value":-0.3661},{"label":"3년","value":-0.3738},{"label":"5년","value":-0.9087}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":1.1,"payoutPct":19.9},{"fiscalYear":2017,"dps":50,"yieldPct":0.7,"payoutPct":16.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":579260057860,"operatingIncome":15643111979,"netIncome":10043081605,"controllingNetIncome":null,"ebitda":41184280457,"fcff":3860091528,"cfo":null,"capex":2783219726,"totalAssets":433099363838,"totalLiabilities":163407757739,"totalEquity":269691606099,"cash":37697489794,"totalDebt":79000000000},{"fiscalYear":2019,"statement":"별도","revenue":440234409419,"operatingIncome":-47388924727,"netIncome":-82819230050,"controllingNetIncome":null,"ebitda":-25120090109,"fcff":21464454320,"cfo":null,"capex":25768150750,"totalAssets":364396472763,"totalLiabilities":179881326835,"totalEquity":184515145928,"cash":78055497126,"totalDebt":103000000000},{"fiscalYear":2020,"statement":"별도","revenue":254722726347,"operatingIncome":-59473321462,"netIncome":-61386137480,"controllingNetIncome":null,"ebitda":-40540501292,"fcff":-19769485763,"cfo":null,"capex":18316327862,"totalAssets":312112377036,"totalLiabilities":188330028287,"totalEquity":123782348749,"cash":36699078548,"totalDebt":122000000000},{"fiscalYear":2021,"statement":"별도","revenue":582429145651,"operatingIncome":3603080373,"netIncome":1957933460,"controllingNetIncome":null,"ebitda":3653040254,"fcff":-24823594160,"cfo":null,"capex":8777284866,"totalAssets":395298176361,"totalLiabilities":269292140892,"totalEquity":126006035469,"cash":44638166899,"totalDebt":176693958362},{"fiscalYear":2022,"statement":"별도","revenue":427187321496,"operatingIncome":-122282523566,"netIncome":-186206661086,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":5175997187,"totalAssets":302205591680,"totalLiabilities":275602853303,"totalEquity":26602738377,"cash":10292322786,"totalDebt":194777285900},{"fiscalYear":2023,"statement":"별도","revenue":75594416635,"operatingIncome":-39471837760,"netIncome":-49109417604,"controllingNetIncome":null,"ebitda":-33906735169,"fcff":77025372556,"cfo":null,"capex":442566967,"totalAssets":216804583543,"totalLiabilities":240136624028,"totalEquity":-23332040485,"cash":19639940056,"totalDebt":121500000000},{"fiscalYear":2024,"statement":"별도","revenue":7072572538,"operatingIncome":-32385863735,"netIncome":33187685346,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":1101000000,"totalAssets":239157482703,"totalLiabilities":150981955753,"totalEquity":88175526950,"cash":25669135668,"totalDebt":102705052578},{"fiscalYear":2025,"statement":"별도","revenue":24637580909,"operatingIncome":-21120021206,"netIncome":-32360115936,"controllingNetIncome":null,"ebitda":null,"fcff":-51084170358,"cfo":-28030501575,"capex":24497116319,"totalAssets":241695126108,"totalLiabilities":164896597652,"totalEquity":76798528456,"cash":5643973270,"totalDebt":118351649235}],"quarterly":[{"stockCode":"006380","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5680773605,"operatingIncome":4841958055,"netIncome":-8177957264,"prevYearRevenue":1272642864,"prevYearOperatingIncome":752180774,"prevYearNetIncome":-8279510699,"source":"11014","updatedAt":"2026-08-26T22:21:22.142Z"},{"stockCode":"006380","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4563155418,"operatingIncome":-37067876463,"netIncome":-3827553734,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:22.144Z"},{"stockCode":"006380","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7421510981,"operatingIncome":-3425782850,"netIncome":-6487958885,"prevYearRevenue":2087883076,"prevYearOperatingIncome":-1700916458,"prevYearNetIncome":-8616189203,"source":"11013","updatedAt":"2026-08-26T22:21:21.636Z"},{"stockCode":"006380","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12364023675,"operatingIncome":-272943642,"netIncome":-3519164714,"prevYearRevenue":12305768810,"prevYearOperatingIncome":-9404950744,"prevYearNetIncome":-11738415735,"source":"11012","updatedAt":"2026-08-26T22:21:21.885Z"}]}