{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006570","name":"대림통상","market":"KOSPI","sector":"기타 금속 가공제품 제조업","lastPrice":1939,"marketCap":29521275000,"sharesOutstanding":15225000,"asOf":"2026-09-26T15:09:35.286Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":0.23,"evEbitda":null,"ev":35487420468,"fcff":-1286117338,"fcffYield":-0.0362,"roe":-0.3521,"revenueGrowth":{"y1":-0.0788,"y3":-0.1018,"y5":-0.0423},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.531Z"},"price":{"high52w":2790,"low52w":1752,"fromHigh":-0.305,"returns":[{"label":"1개월","value":0.0619},{"label":"3개월","value":-0.0232},{"label":"6개월","value":-0.0353},{"label":"1년","value":-0.2455},{"label":"3년","value":-0.4255},{"label":"5년","value":-0.5003}]},"dividends":[{"fiscalYear":2022,"dps":30,"yieldPct":0.79,"payoutPct":11.9},{"fiscalYear":2019,"dps":140,"yieldPct":3.47,"payoutPct":-18.3},{"fiscalYear":2018,"dps":150,"yieldPct":3.56,"payoutPct":-202.5},{"fiscalYear":2017,"dps":150,"yieldPct":2.81,"payoutPct":-52.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":201252856083,"operatingIncome":-1050296808,"netIncome":-1219551099,"controllingNetIncome":-1128151045,"ebitda":4379700495,"fcff":-13470255809,"cfo":-11582280956,"capex":3374929088,"totalAssets":199273220757,"totalLiabilities":92546480276,"totalEquity":106726740481,"cash":14480004806,"totalDebt":50752039358},{"fiscalYear":2019,"statement":"연결","revenue":183586181950,"operatingIncome":-2472635679,"netIncome":-11708648733,"controllingNetIncome":-11645992151,"ebitda":1978581766,"fcff":-5493902937,"cfo":-3959507743,"capex":3228825721,"totalAssets":179479976890,"totalLiabilities":87763774194,"totalEquity":91716202696,"cash":9177935578,"totalDebt":57909042834},{"fiscalYear":2020,"statement":"연결","revenue":156571762146,"operatingIncome":-6851226179,"netIncome":-12804155525,"controllingNetIncome":-12697096804,"ebitda":-2988168048,"fcff":8194884425,"cfo":9846932675,"capex":3379991676,"totalAssets":159653334167,"totalLiabilities":83223321134,"totalEquity":76430013033,"cash":10695307402,"totalDebt":57769270934},{"fiscalYear":2021,"statement":"연결","revenue":155229119203,"operatingIncome":2943841594,"netIncome":340647786,"controllingNetIncome":285043364,"ebitda":4743520652,"fcff":-4916572594,"cfo":-2709490729,"capex":3496223940,"totalAssets":165802431487,"totalLiabilities":89665370599,"totalEquity":76137060888,"cash":5360842633,"totalDebt":59029761317},{"fiscalYear":2022,"statement":"연결","revenue":174112262391,"operatingIncome":6951768177,"netIncome":3827885023,"controllingNetIncome":3789580872,"ebitda":9349437965,"fcff":5486738467,"cfo":6589528416,"capex":3434496582,"totalAssets":171792618625,"totalLiabilities":91462722734,"totalEquity":80329895891,"cash":8042234526,"totalDebt":58309596279},{"fiscalYear":2023,"statement":"연결","revenue":145721236338,"operatingIncome":-4932768955,"netIncome":-7955396540,"controllingNetIncome":-7965250823,"ebitda":-2016685204,"fcff":-6239979197,"cfo":-3173948199,"capex":6354417384,"totalAssets":177143797015,"totalLiabilities":106152378893,"totalEquity":70991418122,"cash":12291966928,"totalDebt":9136747073},{"fiscalYear":2024,"statement":"연결","revenue":136965965065,"operatingIncome":-3414516400,"netIncome":-10885966867,"controllingNetIncome":-10889319003,"ebitda":-105513601,"fcff":-6765527378,"cfo":-7739832676,"capex":2685104883,"totalAssets":162827837044,"totalLiabilities":104211186452,"totalEquity":58616650592,"cash":2500319472,"totalDebt":6917988001},{"fiscalYear":2025,"statement":"연결","revenue":126171254752,"operatingIncome":-9566103074,"netIncome":-16961334160,"controllingNetIncome":-16914880761,"ebitda":-6173080071,"fcff":-1286117338,"cfo":449954210,"capex":5273699052,"totalAssets":154793298808,"totalLiabilities":116613540706,"totalEquity":38179758102,"cash":2531797100,"totalDebt":8497942568}],"quarterly":[{"stockCode":"006570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31460311528,"operatingIncome":-3684190109,"netIncome":-4019861320,"prevYearRevenue":32267953373,"prevYearOperatingIncome":-1054374237,"prevYearNetIncome":-3156693020,"source":"11014","updatedAt":"2026-08-26T22:33:34.576Z"},{"stockCode":"006570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":35352395726,"operatingIncome":-2023170536,"netIncome":-6005822110,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:34.579Z"},{"stockCode":"006570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34359737527,"operatingIncome":-611656722,"netIncome":-1307723488,"prevYearRevenue":28819151942,"prevYearOperatingIncome":-1241173821,"prevYearNetIncome":-2612670450,"source":"11013","updatedAt":"2026-08-26T22:33:34.034Z"},{"stockCode":"006570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34013580858,"operatingIncome":-1944161096,"netIncome":-1968863380,"prevYearRevenue":30539395556,"prevYearOperatingIncome":-2617568608,"prevYearNetIncome":-4322980280,"source":"11012","updatedAt":"2026-08-26T22:33:34.300Z"}]}