{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006620","name":"동구바이오제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":3520,"marketCap":100196771840,"sharesOutstanding":28464992,"asOf":"2026-09-26T15:09:35.286Z"},"valuation":{"fiscalYear":2025,"per":1.99,"perTtm":3.05,"ttmPeriod":"25Q3~26Q2","pbr":0.66,"psr":0.41,"evEbitda":11.93,"ev":207417611362,"fcff":-22041172755,"fcffYield":-0.1063,"roe":0.3912,"revenueGrowth":{"y1":-0.0264,"y3":0.0757,"y5":0.1176},"operatingIncomeGrowth":{"y1":-0.2713,"y3":-0.1843,"y5":0.0397},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.314Z"},"price":{"high52w":6090,"low52w":3450,"fromHigh":-0.422,"returns":[{"label":"1개월","value":0.0203},{"label":"3개월","value":-0.0042},{"label":"6개월","value":-0.3529},{"label":"1년","value":-0.3433},{"label":"3년","value":-0.3333},{"label":"5년","value":-0.6067}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":2.16,"payoutPct":6.5},{"fiscalYear":2024,"dps":120,"yieldPct":2.48,"payoutPct":160.1},{"fiscalYear":2023,"dps":120,"yieldPct":2.16,"payoutPct":28.1},{"fiscalYear":2022,"dps":110,"yieldPct":1.71,"payoutPct":45.9},{"fiscalYear":2021,"dps":100,"yieldPct":1.26,"payoutPct":30.4},{"fiscalYear":2020,"dps":100,"yieldPct":0.39,"payoutPct":10.3},{"fiscalYear":2019,"dps":100,"yieldPct":0.63,"payoutPct":6.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":104837386961,"operatingIncome":5677648561,"netIncome":4569228530,"controllingNetIncome":null,"ebitda":7944170183,"fcff":-6633475910,"cfo":-791203868,"capex":6157747478,"totalAssets":104278993823,"totalLiabilities":32180766243,"totalEquity":72098227580,"cash":4730608547,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":125235187216,"operatingIncome":6460951367,"netIncome":15100532141,"controllingNetIncome":null,"ebitda":9540893436,"fcff":1699786395,"cfo":10139184171,"capex":8769663704,"totalAssets":132725123457,"totalLiabilities":47072945035,"totalEquity":85652178422,"cash":10340581763,"totalDebt":923037825},{"fiscalYear":2020,"statement":"별도","revenue":139215813984,"operatingIncome":7611427792,"netIncome":9140459253,"controllingNetIncome":null,"ebitda":11543501338,"fcff":2384191137,"cfo":7488840266,"capex":5460812382,"totalAssets":144353430476,"totalLiabilities":49700619120,"totalEquity":94652811356,"cash":4881052587,"totalDebt":742993219},{"fiscalYear":2021,"statement":"연결","revenue":155149210803,"operatingIncome":8139375532,"netIncome":9326592784,"controllingNetIncome":9326592784,"ebitda":12452103115,"fcff":12726290665,"cfo":17902737946,"capex":5474970615,"totalAssets":154786339558,"totalLiabilities":54662046603,"totalEquity":100124292955,"cash":19557261641,"totalDebt":24293856548},{"fiscalYear":2022,"statement":"연결","revenue":194987764745,"operatingIncome":17039922094,"netIncome":6613932105,"controllingNetIncome":6613932105,"ebitda":21739439883,"fcff":6497441495,"cfo":16818885157,"capex":11075275878,"totalAssets":172059021913,"totalLiabilities":69953261400,"totalEquity":102105760513,"cash":12513821813,"totalDebt":34322048094},{"fiscalYear":2023,"statement":"연결","revenue":215686305355,"operatingIncome":14616047952,"netIncome":11808466179,"controllingNetIncome":11811634972,"ebitda":20643640704,"fcff":-11040910250,"cfo":3585358632,"capex":15965330975,"totalAssets":191102905230,"totalLiabilities":80658016725,"totalEquity":110444888505,"cash":15712798605,"totalDebt":43804117833},{"fiscalYear":2024,"statement":"연결","revenue":249274859206,"operatingIncome":12690585871,"netIncome":1990759749,"controllingNetIncome":2035535446,"ebitda":19964361359,"fcff":-6423588730,"cfo":17344024941,"capex":25464514229,"totalAssets":244060500384,"totalLiabilities":138612886712,"totalEquity":105447613672,"cash":25372489741,"totalDebt":86641265923},{"fiscalYear":2025,"statement":"연결","revenue":242687805574,"operatingIncome":9247532027,"netIncome":50172312639,"controllingNetIncome":50272415034,"ebitda":17391376626,"fcff":-22041172755,"cfo":-4287240588,"capex":20452488258,"totalAssets":336349564434,"totalLiabilities":184190417288,"totalEquity":152159147146,"cash":21560933829,"totalDebt":128781773351}],"quarterly":[{"stockCode":"006620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":62020248016,"operatingIncome":2188743624,"netIncome":-1623274366,"prevYearRevenue":66184630139,"prevYearOperatingIncome":7034352147,"prevYearNetIncome":3566126853,"source":"11014","updatedAt":"2026-08-26T22:27:20.799Z"},{"stockCode":"006620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":61874590090,"operatingIncome":2795286702,"netIncome":41223248388,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:20.805Z"},{"stockCode":"006620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58064248249,"operatingIncome":1808609332,"netIncome":-577924305,"prevYearRevenue":58675647597,"prevYearOperatingIncome":2333672343,"prevYearNetIncome":-720732701,"source":"11013","updatedAt":"2026-08-26T22:27:20.299Z"},{"stockCode":"006620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59475096590,"operatingIncome":-6453596047,"netIncome":-6141466606,"prevYearRevenue":60117319871,"prevYearOperatingIncome":1929829358,"prevYearNetIncome":11293071318,"source":"11012","updatedAt":"2026-08-26T22:27:20.541Z"}]}