{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006650","name":"대한유화","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":96800,"marketCap":629200000000,"sharesOutstanding":6500000,"asOf":"2026-09-26T15:09:35.286Z"},"valuation":{"fiscalYear":2025,"per":19.84,"perTtm":5.68,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.19,"evEbitda":null,"ev":785171838372,"fcff":132542391417,"fcffYield":0.1688,"roe":0.0174,"revenueGrowth":{"y1":0.1956,"y3":0.1464,"y5":0.122},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.2091},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.187Z"},"price":{"high52w":190700,"low52w":80300,"fromHigh":-0.4924,"returns":[{"label":"1개월","value":0.0816},{"label":"3개월","value":-0.1184},{"label":"6개월","value":-0.2744},{"label":"1년","value":-0.1634},{"label":"3년","value":-0.2903},{"label":"5년","value":-0.5837}]},"dividends":[{"fiscalYear":2025,"dps":1300,"yieldPct":0.88,"payoutPct":25.3},{"fiscalYear":2024,"dps":1000,"yieldPct":1.27,"payoutPct":null},{"fiscalYear":2023,"dps":1000,"yieldPct":0.64,"payoutPct":null},{"fiscalYear":2022,"dps":1000,"yieldPct":0.6,"payoutPct":-4.1},{"fiscalYear":2021,"dps":3500,"yieldPct":1.8,"payoutPct":14.4},{"fiscalYear":2020,"dps":3000,"yieldPct":1.4,"payoutPct":14.6},{"fiscalYear":2019,"dps":2500,"yieldPct":2.1,"payoutPct":14.5},{"fiscalYear":2018,"dps":4000,"yieldPct":2.6,"payoutPct":9.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2553976805773,"operatingIncome":318813179038,"netIncome":257413487091,"controllingNetIncome":257413487091,"ebitda":442016054473,"fcff":227808737089,"cfo":350888486260,"capex":126570676663,"totalAssets":1983913415064,"totalLiabilities":282816338799,"totalEquity":1701097076265,"cash":53729362018,"totalDebt":56000000000},{"fiscalYear":2019,"statement":"연결","revenue":2074296474936,"operatingIncome":113849235921,"netIncome":106342325026,"controllingNetIncome":106342325026,"ebitda":265249304849,"fcff":66676640988,"cfo":230340535760,"capex":164579344122,"totalAssets":2026475125984,"totalLiabilities":247864385471,"totalEquity":1778610740513,"cash":98163239561,"totalDebt":51500000000},{"fiscalYear":2020,"statement":"연결","revenue":1882733375675,"operatingIncome":170161246174,"netIncome":127243163832,"controllingNetIncome":127243163832,"ebitda":323975249887,"fcff":215676521131,"cfo":303203770314,"capex":88634917454,"totalAssets":2127550340179,"totalLiabilities":233430644306,"totalEquity":1894119695873,"cash":249780040343,"totalDebt":67806436024},{"fiscalYear":2021,"statement":"연결","revenue":2514851601517,"operatingIncome":179414039346,"netIncome":149935944614,"controllingNetIncome":149935944614,"ebitda":331281455586,"fcff":187721595016,"cfo":309011528516,"capex":122197960126,"totalAssets":2478873031267,"totalLiabilities":449738749493,"totalEquity":2029134281774,"cash":241371122487,"totalDebt":69698487472},{"fiscalYear":2022,"statement":"연결","revenue":2222070977921,"operatingIncome":-214640345650,"netIncome":-149053085545,"controllingNetIncome":-149053085545,"ebitda":-66786548388,"fcff":-393856490865,"cfo":-47969301700,"capex":347518894648,"totalAssets":2195832515923,"totalLiabilities":333880102156,"totalEquity":1861952413767,"cash":39334807217,"totalDebt":88730441120},{"fiscalYear":2023,"statement":"연결","revenue":2499972627941,"operatingIncome":-62321327716,"netIncome":-29040720790,"controllingNetIncome":-29040720790,"ebitda":129786490061,"fcff":-25204158504,"cfo":85542475449,"capex":114965902566,"totalAssets":2196492714337,"totalLiabilities":371702112202,"totalEquity":1824790602135,"cash":34185394015,"totalDebt":155432891906},{"fiscalYear":2024,"statement":"연결","revenue":2800102662159,"operatingIncome":-59892625042,"netIncome":-8528518983,"controllingNetIncome":-8528518983,"ebitda":130492920398,"fcff":79965640420,"cfo":133110723897,"capex":58859939856,"totalAssets":2219743050345,"totalLiabilities":412100919394,"totalEquity":1807642130951,"cash":109071144396,"totalDebt":197599228333},{"fiscalYear":2025,"statement":"연결","revenue":3347821791902,"operatingIncome":52668902480,"netIncome":55896051028,"controllingNetIncome":31707515763,"ebitda":null,"fcff":132542391417,"cfo":202790622580,"capex":78323239658,"totalAssets":2700325545731,"totalLiabilities":618855781516,"totalEquity":2081469764215,"cash":151455436829,"totalDebt":307427275201}],"quarterly":[{"stockCode":"006650","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":909918544910,"operatingIncome":42849309628,"netIncome":42352386160,"prevYearRevenue":682774665938,"prevYearOperatingIncome":-28599167553,"prevYearNetIncome":-20286002812,"source":"11014","updatedAt":"2026-08-26T22:21:31.077Z"},{"stockCode":"006650","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":849497496912,"operatingIncome":24290145348,"netIncome":2704178328,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:31.079Z"},{"stockCode":"006650","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":847106246912,"operatingIncome":73562574453,"netIncome":67268734173,"prevYearRevenue":741633716767,"prevYearOperatingIncome":-9875334345,"prevYearNetIncome":2971267956,"source":"11013","updatedAt":"2026-08-26T22:21:30.572Z"},{"stockCode":"006650","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":956254316742,"operatingIncome":-3876526721,"netIncome":-1466147003,"prevYearRevenue":846772033313,"prevYearOperatingIncome":-4595218151,"prevYearNetIncome":7868218584,"source":"11012","updatedAt":"2026-08-26T22:21:30.841Z"}]}