{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006660","name":"삼성공조","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":12570,"marketCap":102147766980,"sharesOutstanding":8126314,"asOf":"2026-09-26T15:09:35.286Z"},"valuation":{"fiscalYear":2025,"per":14.33,"perTtm":8.61,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.87,"evEbitda":15.31,"ev":94952003125,"fcff":14099983701,"fcffYield":0.1485,"roe":0.0249,"revenueGrowth":{"y1":0.017,"y3":0.0713,"y5":0.1305},"operatingIncomeGrowth":{"y1":-0.4993,"y3":-0.2812,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.399Z"},"price":{"high52w":17780,"low52w":8790,"fromHigh":-0.293,"returns":[{"label":"1개월","value":-0.0368},{"label":"3개월","value":0.43},{"label":"6개월","value":0.0911},{"label":"1년","value":-0.1361},{"label":"3년","value":0.3372},{"label":"5년","value":-0.347}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":0.56,"payoutPct":9.12},{"fiscalYear":2024,"dps":80,"yieldPct":0.9,"payoutPct":4.35},{"fiscalYear":2023,"dps":60,"yieldPct":0.68,"payoutPct":3.4},{"fiscalYear":2022,"dps":80,"yieldPct":0.81,"payoutPct":1.57},{"fiscalYear":2021,"dps":80,"yieldPct":0.47,"payoutPct":null},{"fiscalYear":2020,"dps":80,"yieldPct":1.12,"payoutPct":11.88},{"fiscalYear":2019,"dps":60,"yieldPct":0.75,"payoutPct":10.12},{"fiscalYear":2018,"dps":80,"yieldPct":0.88,"payoutPct":10.24}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":80861050609,"operatingIncome":-1129798009,"netIncome":6332358995,"controllingNetIncome":6262362254,"ebitda":2284157627,"fcff":-3390286218,"cfo":1474304551,"capex":5078891281,"totalAssets":260167988284,"totalLiabilities":46285386207,"totalEquity":213882602077,"cash":14051458985,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":75226694991,"operatingIncome":-4080430800,"netIncome":5039088673,"controllingNetIncome":4755560886,"ebitda":-358509120,"fcff":4022578328,"cfo":7349896445,"capex":3515084805,"totalAssets":258430844508,"totalLiabilities":39687515520,"totalEquity":218743328988,"cash":6817005481,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":63768468961,"operatingIncome":-1299934221,"netIncome":5388558395,"controllingNetIncome":5397937408,"ebitda":2871868670,"fcff":8018705547,"cfo":9646555016,"capex":1849872844,"totalAssets":258204690029,"totalLiabilities":35616240675,"totalEquity":222588449354,"cash":17526149157,"totalDebt":644212264},{"fiscalYear":2021,"statement":"연결","revenue":79578435154,"operatingIncome":1170697408,"netIncome":-2479562400,"controllingNetIncome":-2485568412,"ebitda":4738690375,"fcff":7219905358,"cfo":9677173848,"capex":2577225600,"totalAssets":257514151759,"totalLiabilities":37761206683,"totalEquity":219752945076,"cash":11499782744,"totalDebt":672191272},{"fiscalYear":2022,"statement":"연결","revenue":95745353970,"operatingIncome":8737465177,"netIncome":40961799062,"controllingNetIncome":40910612653,"ebitda":10800168898,"fcff":14888407398,"cfo":16040979673,"capex":1316070000,"totalAssets":308654791181,"totalLiabilities":49783880589,"totalEquity":258870910592,"cash":26299228531,"totalDebt":623971747},{"fiscalYear":2023,"statement":"연결","revenue":125890836954,"operatingIncome":5439330772,"netIncome":14081133282,"controllingNetIncome":13807621251,"ebitda":8819984168,"fcff":15221941014,"cfo":15872505201,"capex":799771710,"totalAssets":313423840444,"totalLiabilities":42256345231,"totalEquity":271167495213,"cash":18371707575,"totalDebt":481488447},{"fiscalYear":2024,"statement":"연결","revenue":115772504831,"operatingIncome":6481452920,"netIncome":14886364613,"controllingNetIncome":14449377407,"ebitda":11857303467,"fcff":11760519251,"cfo":12888676426,"capex":1175583843,"totalAssets":322603910471,"totalLiabilities":40059595049,"totalEquity":282544315422,"cash":5978063698,"totalDebt":471515987},{"fiscalYear":2025,"statement":"연결","revenue":117736352607,"operatingIncome":3245098937,"netIncome":7239547064,"controllingNetIncome":7129079030,"ebitda":6199944415,"fcff":14099983701,"cfo":15381753261,"capex":1298844296,"totalAssets":334084121584,"totalLiabilities":39214036160,"totalEquity":294870085424,"cash":7655165038,"totalDebt":459401183}],"quarterly":[{"stockCode":"006660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30633726918,"operatingIncome":1022829785,"netIncome":2810733534,"prevYearRevenue":27415522509,"prevYearOperatingIncome":1319642,"prevYearNetIncome":2075613464,"source":"11014","updatedAt":"2026-08-26T22:27:03.435Z"},{"stockCode":"006660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24921554060,"operatingIncome":-1404090102,"netIncome":-273819097,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:03.438Z"},{"stockCode":"006660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26667864997,"operatingIncome":1604934061,"netIncome":3008644025,"prevYearRevenue":29442095182,"prevYearOperatingIncome":1314549999,"prevYearNetIncome":803607895,"source":"11013","updatedAt":"2026-08-26T22:27:02.910Z"},{"stockCode":"006660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31891753498,"operatingIncome":2497832555,"netIncome":6312759676,"prevYearRevenue":32738976447,"prevYearOperatingIncome":2311809255,"prevYearNetIncome":3899024732,"source":"11012","updatedAt":"2026-08-26T22:27:03.194Z"}]}