{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006730","name":"서부T&D","market":"KOSDAQ","sector":"일반 및 생활 숙박시설 운영업","lastPrice":10700,"marketCap":687763076100,"sharesOutstanding":64276923,"asOf":"2026-09-26T15:09:35.287Z"},"valuation":{"fiscalYear":2025,"per":8.69,"perTtm":5.19,"ttmPeriod":"25Q3~26Q2","pbr":0.65,"psr":2.77,"evEbitda":20.07,"ev":1755254382301,"fcff":105070472518,"fcffYield":0.0599,"roe":0.0768,"revenueGrowth":{"y1":0.3246,"y3":0.2244,"y5":0.2399},"operatingIncomeGrowth":{"y1":0.4658,"y3":0.542,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.129Z"},"price":{"high52w":18580,"low52w":8550,"fromHigh":-0.4241,"returns":[{"label":"1개월","value":-0.021},{"label":"3개월","value":0.1758},{"label":"6개월","value":-0.2207},{"label":"1년","value":0.0668},{"label":"3년","value":0.3596},{"label":"5년","value":0.1593}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.78,"payoutPct":8.05},{"fiscalYear":2024,"dps":100,"yieldPct":1.82,"payoutPct":18.77},{"fiscalYear":2023,"dps":50,"yieldPct":0.63,"payoutPct":2.12},{"fiscalYear":2022,"dps":50,"yieldPct":0.64,"payoutPct":17.45},{"fiscalYear":2021,"dps":50,"yieldPct":0.56,"payoutPct":6.44},{"fiscalYear":2020,"dps":50,"yieldPct":0.66,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":108104728726,"operatingIncome":-15419564,"netIncome":-10377413334,"controllingNetIncome":null,"ebitda":18699910740,"fcff":57982233400,"cfo":35978867835,"capex":78264240,"totalAssets":1724660415940,"totalLiabilities":1076229345939,"totalEquity":648431070001,"cash":13644583658,"totalDebt":762591915390},{"fiscalYear":2019,"statement":"별도","revenue":127936627634,"operatingIncome":14439054070,"netIncome":47093632,"controllingNetIncome":null,"ebitda":33670958694,"fcff":3623783425,"cfo":37598779052,"capex":50866722760,"totalAssets":1811212317672,"totalLiabilities":1138808621074,"totalEquity":672403696598,"cash":11239091285,"totalDebt":787603877980},{"fiscalYear":2020,"statement":"연결","revenue":84757128523,"operatingIncome":-22674450439,"netIncome":-35216253509,"controllingNetIncome":-34681795397,"ebitda":-3723058167,"fcff":12312661997,"cfo":-9604569795,"capex":825860000,"totalAssets":1978940581579,"totalLiabilities":1348674282034,"totalEquity":630266299545,"cash":15771214099,"totalDebt":912014299735},{"fiscalYear":2021,"statement":"연결","revenue":96732675316,"operatingIncome":-5333099753,"netIncome":39205090996,"controllingNetIncome":40248018884,"ebitda":10269213591,"fcff":27166482859,"cfo":8259563103,"capex":2693477440,"totalAssets":2058277699331,"totalLiabilities":1257108421044,"totalEquity":801169278287,"cash":40124621163,"totalDebt":844538535550},{"fiscalYear":2022,"statement":"연결","revenue":135281001825,"operatingIncome":19185280991,"netIncome":25411395953,"controllingNetIncome":16698856456,"ebitda":35433703270,"fcff":63407105347,"cfo":38689781586,"capex":603204400,"totalAssets":2065713348318,"totalLiabilities":1248905018191,"totalEquity":816808330127,"cash":39501007032,"totalDebt":829290160146},{"fiscalYear":2023,"statement":"연결","revenue":169161889592,"operatingIncome":37223707165,"netIncome":147447527705,"controllingNetIncome":138340876870,"ebitda":53383669249,"fcff":72470796687,"cfo":49339381799,"capex":6825999751,"totalAssets":2347958629887,"totalLiabilities":1350736615587,"totalEquity":997222014300,"cash":42228075537,"totalDebt":608789366308},{"fiscalYear":2024,"statement":"연결","revenue":187479112967,"operatingIncome":47986173901,"netIncome":64654284400,"controllingNetIncome":34358828393,"ebitda":64324287829,"fcff":61305779182,"cfo":62886037142,"capex":1580257960,"totalAssets":2894459035854,"totalLiabilities":1653580260893,"totalEquity":1240878774961,"cash":97080597491,"totalDebt":926256771618},{"fiscalYear":2025,"statement":"연결","revenue":248329962530,"operatingIncome":70337173396,"netIncome":116197439307,"controllingNetIncome":79133576338,"ebitda":87462891957,"fcff":105070472518,"cfo":106128379142,"capex":1057906624,"totalAssets":3255148135822,"totalLiabilities":1868202291719,"totalEquity":1386945844103,"cash":101942784570,"totalDebt":1169434090771}],"quarterly":[{"stockCode":"006730","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":70051381552,"operatingIncome":21243045190,"netIncome":34005370489,"prevYearRevenue":44958387210,"prevYearOperatingIncome":12416657392,"prevYearNetIncome":-1669496253,"source":"11014","updatedAt":"2026-08-26T22:21:03.865Z"},{"stockCode":"006730","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":80683341921,"operatingIncome":24887129386,"netIncome":86469310564,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:03.871Z"},{"stockCode":"006730","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66086319401,"operatingIncome":17786628942,"netIncome":5966711636,"prevYearRevenue":44576026172,"prevYearOperatingIncome":12955382513,"prevYearNetIncome":-513309414,"source":"11013","updatedAt":"2026-08-26T22:21:03.266Z"},{"stockCode":"006730","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":87676480384,"operatingIncome":18271539572,"netIncome":6153837717,"prevYearRevenue":53019212885,"prevYearOperatingIncome":11251616307,"prevYearNetIncome":-3763932332,"source":"11012","updatedAt":"2026-08-26T22:21:03.608Z"}]}