{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006740","name":"블루산업개발","market":"KOSPI","sector":"골판지, 종이 상자 및 종이용기 제조업","lastPrice":4800,"marketCap":28564603200,"sharesOutstanding":5950959,"asOf":"2026-09-26T15:09:35.287Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.31,"evEbitda":null,"ev":89965934952,"fcff":-8236416798,"fcffYield":-0.0916,"roe":-0.2604,"revenueGrowth":{"y1":0.0583,"y3":-0.0401,"y5":-0.0102},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.220Z"},"price":{"high52w":11249.37,"low52w":4390.7793,"fromHigh":-0.5733,"returns":[{"label":"1개월","value":-0.1011},{"label":"3개월","value":-0.1473},{"label":"6개월","value":-0.2682},{"label":"1년","value":-0.5729},{"label":"3년","value":-0.991},{"label":"5년","value":-0.8906}]},"dividends":[{"fiscalYear":2023,"dps":40,"yieldPct":1.4,"payoutPct":-32.64},{"fiscalYear":2022,"dps":779,"yieldPct":6.48,"payoutPct":173.36},{"fiscalYear":2021,"dps":40,"yieldPct":0.55,"payoutPct":11.06},{"fiscalYear":2020,"dps":40,"yieldPct":0.56,"payoutPct":8.23},{"fiscalYear":2019,"dps":40,"yieldPct":1.18,"payoutPct":7.75},{"fiscalYear":2018,"dps":40,"yieldPct":1.18,"payoutPct":5.02},{"fiscalYear":2017,"dps":40,"yieldPct":1.33,"payoutPct":18.54}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":111220365423,"operatingIncome":18082364067,"netIncome":14328384376,"controllingNetIncome":null,"ebitda":24247001318,"fcff":23752267755,"cfo":26128055812,"capex":2726410304,"totalAssets":138955082140,"totalLiabilities":27812434674,"totalEquity":111142647466,"cash":14599719226,"totalDebt":8533638377},{"fiscalYear":2019,"statement":"연결","revenue":99673570313,"operatingIncome":10877241768,"netIncome":9277190837,"controllingNetIncome":9283256530,"ebitda":17317386042,"fcff":-24681904125,"cfo":7243447197,"capex":32138639356,"totalAssets":139524104885,"totalLiabilities":19838156161,"totalEquity":119685948724,"cash":11793313559,"totalDebt":6102670427},{"fiscalYear":2020,"statement":"연결","revenue":98155184916,"operatingIncome":10214173665,"netIncome":8524501268,"controllingNetIncome":8535763285,"ebitda":38496747132,"fcff":6286896545,"cfo":11444216539,"capex":5263083529,"totalAssets":202117557861,"totalLiabilities":75568184418,"totalEquity":126549373443,"cash":20084843881,"totalDebt":57500000000},{"fiscalYear":2021,"statement":"연결","revenue":120612511549,"operatingIncome":8098496224,"netIncome":6342599451,"controllingNetIncome":6353882474,"ebitda":12149860225,"fcff":9100625855,"cfo":11848211475,"capex":3618176380,"totalAssets":209596339151,"totalLiabilities":77558898577,"totalEquity":132037440574,"cash":11370783240,"totalDebt":58375000000},{"fiscalYear":2022,"statement":"연결","revenue":105449038864,"operatingIncome":7804011246,"netIncome":7918488493,"controllingNetIncome":7928888484,"ebitda":10507708970,"fcff":1961299864,"cfo":12560642975,"capex":11360015162,"totalAssets":203670379646,"totalLiabilities":67139875786,"totalEquity":136530503860,"cash":8201447488,"totalDebt":49125000000},{"fiscalYear":2023,"statement":"연결","revenue":82568024475,"operatingIncome":-2992480125,"netIncome":-5653312056,"controllingNetIncome":-5412251119,"ebitda":4781550501,"fcff":-2396624197,"cfo":8294362030,"capex":12300690874,"totalAssets":199916289283,"totalLiabilities":79693711102,"totalEquity":120222578181,"cash":31885070620,"totalDebt":60000000000},{"fiscalYear":2024,"statement":"연결","revenue":88112890040,"operatingIncome":-13863126414,"netIncome":-21928781340,"controllingNetIncome":-21927569731,"ebitda":1307689879,"fcff":-22306858078,"cfo":-14608772520,"capex":10127922999,"totalAssets":179264755471,"totalLiabilities":73621309369,"totalEquity":105643446102,"cash":7870327653,"totalDebt":60625005236},{"fiscalYear":2025,"statement":"연결","revenue":93251674239,"operatingIncome":-15806498653,"netIncome":-24487692331,"controllingNetIncome":-24486749738,"ebitda":-11791129942,"fcff":-8236416798,"cfo":-6296582553,"capex":3863477195,"totalAssets":165184475641,"totalLiabilities":82955079643,"totalEquity":82229395998,"cash":4549828994,"totalDebt":65951160746}],"quarterly":[{"stockCode":"006740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24914418703,"operatingIncome":-3914057321,"netIncome":-3421111153,"prevYearRevenue":23276318661,"prevYearOperatingIncome":-4273704808,"prevYearNetIncome":-4228842201,"source":"11014","updatedAt":"2026-08-26T22:34:00.503Z"},{"stockCode":"006740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24212723609,"operatingIncome":-5342893138,"netIncome":-13792008691,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:00.513Z"},{"stockCode":"006740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24473837543,"operatingIncome":-497788397,"netIncome":-1748469419,"prevYearRevenue":21323063437,"prevYearOperatingIncome":-3729713534,"prevYearNetIncome":-4909105700,"source":"11013","updatedAt":"2026-08-26T22:34:00.012Z"},{"stockCode":"006740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28215878858,"operatingIncome":760080242,"netIncome":-1235533728,"prevYearRevenue":22801468490,"prevYearOperatingIncome":-2819834660,"prevYearNetIncome":-2365466787,"source":"11012","updatedAt":"2026-08-26T22:34:00.263Z"}]}