{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/006920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"006920","name":"모헨즈","market":"KOSDAQ","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":3020,"marketCap":32978400000,"sharesOutstanding":10920000,"asOf":"2026-09-26T15:09:35.288Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.2,"psr":0.41,"evEbitda":30.46,"ev":27995033477,"fcff":-1046422499,"fcffYield":-0.0374,"roe":-0.0874,"revenueGrowth":{"y1":-0.1923,"y3":-0.0343,"y5":0.0278},"operatingIncomeGrowth":{"y1":-2.0838,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.205Z"},"price":{"high52w":6820,"low52w":2725,"fromHigh":-0.5572,"returns":[{"label":"1개월","value":-0.0765},{"label":"3개월","value":-0.2634},{"label":"6개월","value":-0.3868},{"label":"1년","value":-0.0779},{"label":"3년","value":-0.2543},{"label":"5년","value":-0.516}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":106914818660,"operatingIncome":1672574232,"netIncome":1539959181,"controllingNetIncome":1105721629,"ebitda":8035326412,"fcff":8159038161,"cfo":8085536736,"capex":513920,"totalAssets":67384498930,"totalLiabilities":38748166682,"totalEquity":28636332248,"cash":8220900441,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":85683499925,"operatingIncome":735328162,"netIncome":638930042,"controllingNetIncome":542455580,"ebitda":null,"fcff":null,"cfo":-4849832253,"capex":null,"totalAssets":58143098977,"totalLiabilities":28936788135,"totalEquity":29206310842,"cash":4187922083,"totalDebt":1172516358},{"fiscalYear":2020,"statement":"연결","revenue":70745703425,"operatingIncome":466957070,"netIncome":177343995,"controllingNetIncome":54613928,"ebitda":null,"fcff":null,"cfo":-386204898,"capex":null,"totalAssets":53725620047,"totalLiabilities":23846128860,"totalEquity":29879491187,"cash":5848193969,"totalDebt":897908038},{"fiscalYear":2021,"statement":"연결","revenue":72814044111,"operatingIncome":975681046,"netIncome":91870683,"controllingNetIncome":-49759453,"ebitda":null,"fcff":null,"cfo":2789538236,"capex":null,"totalAssets":50427381590,"totalLiabilities":20437269882,"totalEquity":29990111708,"cash":7553129435,"totalDebt":609046569},{"fiscalYear":2022,"statement":"연결","revenue":90123541702,"operatingIncome":3561139120,"netIncome":2291376201,"controllingNetIncome":1867089453,"ebitda":null,"fcff":null,"cfo":2653789457,"capex":null,"totalAssets":56171310065,"totalLiabilities":23319232258,"totalEquity":32852077807,"cash":5324902689,"totalDebt":358753595},{"fiscalYear":2023,"statement":"연결","revenue":111406314393,"operatingIncome":12140843614,"netIncome":9939969459,"controllingNetIncome":8269776212,"ebitda":null,"fcff":9209447401,"cfo":9278987358,"capex":70000000,"totalAssets":68799934958,"totalLiabilities":26596615337,"totalEquity":42203319621,"cash":5631343230,"totalDebt":1777874640},{"fiscalYear":2024,"statement":"연결","revenue":100477953541,"operatingIncome":2730347492,"netIncome":2047974314,"controllingNetIncome":580345969,"ebitda":null,"fcff":349282785,"cfo":1015146183,"capex":722859250,"totalAssets":68906078612,"totalLiabilities":23729841073,"totalEquity":45176237539,"cash":5212946067,"totalDebt":1457082470},{"fiscalYear":2025,"statement":"연결","revenue":81161016764,"operatingIncome":-2959160872,"netIncome":-3504529410,"controllingNetIncome":-2631339876,"ebitda":919023136,"fcff":-1046422499,"cfo":125930431,"capex":1226310629,"totalAssets":59790459998,"totalLiabilities":21362443356,"totalEquity":38428016642,"cash":4983366523,"totalDebt":null}],"quarterly":[{"stockCode":"006920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20419705606,"operatingIncome":-270143158,"netIncome":-177508081,"prevYearRevenue":22653162968,"prevYearOperatingIncome":977937866,"prevYearNetIncome":906041135,"source":"11014","updatedAt":"2026-08-26T22:32:24.526Z"},{"stockCode":"006920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21810503165,"operatingIncome":-1760188907,"netIncome":-2411643404,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:24.530Z"},{"stockCode":"006920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17767739840,"operatingIncome":-746627919,"netIncome":-746680295,"prevYearRevenue":15946463559,"prevYearOperatingIncome":-1371998524,"prevYearNetIncome":-1363196963,"source":"11013","updatedAt":"2026-08-26T22:32:23.761Z"},{"stockCode":"006920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":22149447644,"operatingIncome":1172775473,"netIncome":1102746623,"prevYearRevenue":22984344434,"prevYearOperatingIncome":443169717,"prevYearNetIncome":447819038,"source":"11012","updatedAt":"2026-08-26T22:32:24.041Z"}]}