{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007160","name":"사조산업","market":"KOSPI","sector":"수산물 가공 및 저장 처리업","lastPrice":49250,"marketCap":246250000000,"sharesOutstanding":5000000,"asOf":"2026-09-26T15:09:35.289Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.35,"evEbitda":10.87,"ev":613708499220,"fcff":-21109918444,"fcffYield":-0.0344,"roe":-0.0537,"revenueGrowth":{"y1":0.1118,"y3":0.0223,"y5":0.0257},"operatingIncomeGrowth":{"y1":null,"y3":-0.1562,"y5":0.0863},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.609Z"},"price":{"high52w":72200,"low52w":40500,"fromHigh":-0.3179,"returns":[{"label":"1개월","value":-0.04},{"label":"3개월","value":0.2012},{"label":"6개월","value":-0.076},{"label":"1년","value":0.0468},{"label":"3년","value":0.2468},{"label":"5년","value":-0.0725}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2023,"dps":200,"yieldPct":0.5,"payoutPct":5.19},{"fiscalYear":2022,"dps":350,"yieldPct":0.8,"payoutPct":2.5},{"fiscalYear":2021,"dps":300,"yieldPct":0.6,"payoutPct":3.34},{"fiscalYear":2020,"dps":200,"yieldPct":0.6,"payoutPct":13.37},{"fiscalYear":2019,"dps":150,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2018,"dps":250,"yieldPct":0.5,"payoutPct":3.47},{"fiscalYear":2017,"dps":200,"yieldPct":0.3,"payoutPct":2.26}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":782090587232,"operatingIncome":54299408105,"netIncome":41196834515,"controllingNetIncome":35615301742,"ebitda":72678760123,"fcff":24936062896,"cfo":16442562871,"capex":2024059299,"totalAssets":1175998144636,"totalLiabilities":666183111097,"totalEquity":509815033539,"cash":36946606642,"totalDebt":415833578649},{"fiscalYear":2019,"statement":"연결","revenue":735428242744,"operatingIncome":18235242972,"netIncome":-14445128812,"controllingNetIncome":-12783234008,"ebitda":42962000708,"fcff":47616344151,"cfo":36530381306,"capex":42422875,"totalAssets":1137411085874,"totalLiabilities":652389981058,"totalEquity":485021104816,"cash":47836444709,"totalDebt":422237611344},{"fiscalYear":2020,"statement":"연결","revenue":621927419953,"operatingIncome":21917114997,"netIncome":12133246358,"controllingNetIncome":7398002199,"ebitda":44868797757,"fcff":63668665924,"cfo":55288538563,"capex":45147442,"totalAssets":1087398591007,"totalLiabilities":584214918822,"totalEquity":503183672185,"cash":65185555074,"totalDebt":370548897444},{"fiscalYear":2021,"statement":"연결","revenue":590393764176,"operatingIncome":49237466179,"netIncome":55325013372,"controllingNetIncome":44837082103,"ebitda":70183881001,"fcff":58514992679,"cfo":49291294354,"capex":35920687,"totalAssets":1113856493438,"totalLiabilities":548108054331,"totalEquity":565748439107,"cash":70854645100,"totalDebt":305340962192},{"fiscalYear":2022,"statement":"연결","revenue":660986318742,"operatingIncome":55173554439,"netIncome":80131865013,"controllingNetIncome":68890699663,"ebitda":75370681176,"fcff":6465514989,"cfo":-272130976,"capex":36674800,"totalAssets":1166611978191,"totalLiabilities":523375978943,"totalEquity":643235999248,"cash":15606260812,"totalDebt":277150122742},{"fiscalYear":2023,"statement":"연결","revenue":632240275627,"operatingIncome":-23912003470,"netIncome":9347260430,"controllingNetIncome":19239000823,"ebitda":-3183510363,"fcff":-7876763277,"cfo":-14677366004,"capex":170846139,"totalAssets":1169759640111,"totalLiabilities":522283807245,"totalEquity":647475832866,"cash":22373035548,"totalDebt":65078262630},{"fiscalYear":2024,"statement":"연결","revenue":635200660442,"operatingIncome":-9378468076,"netIncome":15292243041,"controllingNetIncome":4627592227,"ebitda":13688897680,"fcff":22569905262,"cfo":27421946994,"capex":16124476929,"totalAssets":1216795673119,"totalLiabilities":553184226975,"totalEquity":663611446144,"cash":34576435980,"totalDebt":314572109641},{"fiscalYear":2025,"statement":"연결","revenue":706210125216,"operatingIncome":33151862048,"netIncome":-42808436080,"controllingNetIncome":-29099385811,"ebitda":56464117056,"fcff":-21109918444,"cfo":-20538767596,"capex":13434792116,"totalAssets":1253228674215,"totalLiabilities":617053790243,"totalEquity":636174883972,"cash":23740807726,"totalDebt":391199306946}],"quarterly":[{"stockCode":"007160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":185471729805,"operatingIncome":11862632318,"netIncome":18452474828,"prevYearRevenue":173282578423,"prevYearOperatingIncome":3984365233,"prevYearNetIncome":7213119910,"source":"11014","updatedAt":"2026-08-26T22:23:32.169Z"},{"stockCode":"007160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":189254524702,"operatingIncome":-5789018650,"netIncome":-96635047645,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:32.171Z"},{"stockCode":"007160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":143321354784,"operatingIncome":4666427917,"netIncome":-4007111565,"prevYearRevenue":155039491155,"prevYearOperatingIncome":10897211830,"prevYearNetIncome":14427540370,"source":"11013","updatedAt":"2026-08-26T22:23:31.636Z"},{"stockCode":"007160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":186669459568,"operatingIncome":16382254269,"netIncome":-44108185724,"prevYearRevenue":176444379554,"prevYearOperatingIncome":16181036550,"prevYearNetIncome":20946596367,"source":"11012","updatedAt":"2026-08-26T22:23:31.922Z"}]}