{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007210","name":"벽산","market":"KOSPI","sector":"기타 비금속 광물제품 제조업","lastPrice":1430,"marketCap":93464800000,"sharesOutstanding":65360000,"asOf":"2026-09-26T15:09:35.289Z"},"valuation":{"fiscalYear":2025,"per":4.1,"perTtm":5.25,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.15,"evEbitda":0.94,"ev":28748688982,"fcff":18821474844,"fcffYield":0.6547,"roe":0.0784,"revenueGrowth":{"y1":-0.0504,"y3":0.0551,"y5":0.0657},"operatingIncomeGrowth":{"y1":-0.0952,"y3":0.0732,"y5":0.1937},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.563Z"},"price":{"high52w":2200,"low52w":1347,"fromHigh":-0.35,"returns":[{"label":"1개월","value":-0.0152},{"label":"3개월","value":0.0423},{"label":"6개월","value":-0.2312},{"label":"1년","value":-0.2602},{"label":"3년","value":-0.6333},{"label":"5년","value":-0.6512}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":1.5,"payoutPct":7.37},{"fiscalYear":2024,"dps":37,"yieldPct":1.7,"payoutPct":12.76},{"fiscalYear":2023,"dps":60,"yieldPct":2.2,"payoutPct":10.01},{"fiscalYear":2022,"dps":25,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2021,"dps":10,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2020,"dps":7,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2018,"dps":15,"yieldPct":0.6,"payoutPct":11},{"fiscalYear":2017,"dps":25,"yieldPct":0.7,"payoutPct":13.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":432398854100,"operatingIncome":9882861010,"netIncome":8429355848,"controllingNetIncome":7913542541,"ebitda":12418365682,"fcff":-44084903412,"cfo":-4945419969,"capex":40389173046,"totalAssets":474553686577,"totalLiabilities":178853514030,"totalEquity":295700172547,"cash":79969006679,"totalDebt":80792215306},{"fiscalYear":2019,"statement":"연결","revenue":433534084326,"operatingIncome":-3811389985,"netIncome":-1719685902,"controllingNetIncome":-2771048128,"ebitda":11503438266,"fcff":-11716422565,"cfo":14898381743,"capex":28627098720,"totalAssets":462713986754,"totalLiabilities":171172716309,"totalEquity":291541270446,"cash":65462757223,"totalDebt":80107296118},{"fiscalYear":2020,"statement":"연결","revenue":444168334685,"operatingIncome":9603185124,"netIncome":1271936773,"controllingNetIncome":-1545690259,"ebitda":26283371748,"fcff":-1273472782,"cfo":23356460320,"capex":25943395284,"totalAssets":464447679592,"totalLiabilities":172690898327,"totalEquity":291756781265,"cash":72794085223,"totalDebt":80259124902},{"fiscalYear":2021,"statement":"연결","revenue":471429017552,"operatingIncome":8544877436,"netIncome":-1495002759,"controllingNetIncome":-4538474241,"ebitda":35113418193,"fcff":-18641985326,"cfo":7412156952,"capex":27205093597,"totalAssets":505440465430,"totalLiabilities":215128919293,"totalEquity":290311546137,"cash":20761199934,"totalDebt":117353462605},{"fiscalYear":2022,"statement":"연결","revenue":519886002844,"operatingIncome":18828034737,"netIncome":11698989585,"controllingNetIncome":9935268585,"ebitda":41846884565,"fcff":-33531475369,"cfo":33696736157,"capex":70925718528,"totalAssets":601820033901,"totalLiabilities":299532316523,"totalEquity":302287717378,"cash":89346365342,"totalDebt":170249466305},{"fiscalYear":2023,"statement":"연결","revenue":620719684691,"operatingIncome":44748806752,"netIncome":36431960368,"controllingNetIncome":33290083033,"ebitda":76711368381,"fcff":-19103976141,"cfo":27876675498,"capex":53926071171,"totalAssets":620426943865,"totalLiabilities":289171146580,"totalEquity":331255797285,"cash":32253305760,"totalDebt":96341263654},{"fiscalYear":2024,"statement":"연결","revenue":643093353897,"operatingIncome":25722925299,"netIncome":20560690844,"controllingNetIncome":16234565657,"ebitda":60100825690,"fcff":42852107692,"cfo":54555453212,"capex":19215161321,"totalAssets":640284164647,"totalLiabilities":292595811921,"totalEquity":347688352726,"cash":22514736825,"totalDebt":3140856113},{"fiscalYear":2025,"statement":"연결","revenue":610688417236,"operatingIncome":23273390192,"netIncome":27359796117,"controllingNetIncome":22802905293,"ebitda":30644044209,"fcff":18821474844,"cfo":36401237229,"capex":24837987689,"totalAssets":659778658674,"totalLiabilities":285542968336,"totalEquity":374235690338,"cash":67576270889,"totalDebt":2860159871}],"quarterly":[{"stockCode":"007210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":158897125880,"operatingIncome":7055586005,"netIncome":5825894023,"prevYearRevenue":152322262051,"prevYearOperatingIncome":8458359120,"prevYearNetIncome":5215552358,"source":"11014","updatedAt":"2026-08-26T22:27:31.733Z"},{"stockCode":"007210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":161769131974,"operatingIncome":6228142128,"netIncome":2823545582,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:31.737Z"},{"stockCode":"007210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":139223651465,"operatingIncome":4674500641,"netIncome":1536470488,"prevYearRevenue":134838945926,"prevYearOperatingIncome":1699470916,"prevYearNetIncome":-1092318362,"source":"11013","updatedAt":"2026-08-26T22:27:31.244Z"},{"stockCode":"007210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":162600105885,"operatingIncome":9825089088,"netIncome":7627545878,"prevYearRevenue":155183213456,"prevYearOperatingIncome":8290191143,"prevYearNetIncome":19802674874,"source":"11012","updatedAt":"2026-08-26T22:27:31.497Z"}]}