{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007280","name":"한국특강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":2300,"marketCap":65887042000,"sharesOutstanding":28646540,"asOf":"2026-09-26T15:09:35.289Z"},"valuation":{"fiscalYear":2025,"per":22.03,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.09,"evEbitda":0.75,"ev":21442407151,"fcff":6855951523,"fcffYield":0.3197,"roe":0.0137,"revenueGrowth":{"y1":-0.0021,"y3":-0.0122,"y5":0.1306},"operatingIncomeGrowth":{"y1":0.1062,"y3":-0.2737,"y5":0.1002},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.326Z"},"price":{"high52w":3460.8662,"low52w":1753,"fromHigh":-0.3354,"returns":[{"label":"1개월","value":-0.0336},{"label":"3개월","value":0.1917},{"label":"6개월","value":-0.1865},{"label":"1년","value":-0.2636},{"label":"3년","value":-0.401},{"label":"5년","value":-0.6674}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":13.44,"payoutPct":383.18}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":364964701502,"operatingIncome":4538010307,"netIncome":-5715603310,"controllingNetIncome":null,"ebitda":5180093482,"fcff":30188952333,"cfo":22036327939,"capex":1755180032,"totalAssets":341713076001,"totalLiabilities":247042182687,"totalEquity":94670893314,"cash":16622972760,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":390966862030,"operatingIncome":-8231424670,"netIncome":-22331295714,"controllingNetIncome":null,"ebitda":7521311671,"fcff":5537069861,"cfo":3244390831,"capex":2179768158,"totalAssets":313533368557,"totalLiabilities":246071396778,"totalEquity":67461971779,"cash":6503014253,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":415313516853,"operatingIncome":7281699801,"netIncome":3615977205,"controllingNetIncome":null,"ebitda":18369755580,"fcff":17049677591,"cfo":38083080105,"capex":25233145718,"totalAssets":352334774768,"totalLiabilities":250943536546,"totalEquity":101391238222,"cash":34911912165,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":691525199712,"operatingIncome":40011466223,"netIncome":36783792499,"controllingNetIncome":null,"ebitda":40782660944,"fcff":-48214561246,"cfo":3898185550,"capex":56257393948,"totalAssets":458713983250,"totalLiabilities":316723246212,"totalEquity":141990737038,"cash":43942260720,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":795939630828,"operatingIncome":30643132332,"netIncome":40633591137,"controllingNetIncome":null,"ebitda":40621836463,"fcff":-38901709297,"cfo":17793492683,"capex":62630700254,"totalAssets":547808387659,"totalLiabilities":348107184910,"totalEquity":199701202749,"cash":51122078350,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":830391818276,"operatingIncome":47315792559,"netIncome":28125493377,"controllingNetIncome":null,"ebitda":63939757648,"fcff":6219983493,"cfo":20841798222,"capex":24709603798,"totalAssets":560997435417,"totalLiabilities":334499280052,"totalEquity":226498155365,"cash":24261095764,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":768777778364,"operatingIncome":10612175190,"netIncome":-2916913267,"controllingNetIncome":null,"ebitda":28975819188,"fcff":47612881155,"cfo":47917817604,"capex":9971421706,"totalAssets":550648594083,"totalLiabilities":328610417323,"totalEquity":222038176760,"cash":35455857592,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":767140668215,"operatingIncome":11739651238,"netIncome":2990497445,"controllingNetIncome":null,"ebitda":28681429376,"fcff":6855951523,"cfo":9184206339,"capex":7801417231,"totalAssets":553426736688,"totalLiabilities":339343027393,"totalEquity":214083709295,"cash":44444634849,"totalDebt":null}],"quarterly":[{"stockCode":"007280","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":188337652741,"operatingIncome":387160981,"netIncome":60617110,"prevYearRevenue":181863205148,"prevYearOperatingIncome":468249473,"prevYearNetIncome":-1148647098,"source":"11014","updatedAt":"2026-08-26T22:29:33.995Z"},{"stockCode":"007280","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":178361599520,"operatingIncome":-724400525,"netIncome":-1461262878,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:33.998Z"},{"stockCode":"007280","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":210066037535,"operatingIncome":-3608030987,"netIncome":-2747411175,"prevYearRevenue":186256727132,"prevYearOperatingIncome":2265161119,"prevYearNetIncome":-1699512814,"source":"11013","updatedAt":"2026-08-26T22:29:33.373Z"},{"stockCode":"007280","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":255229971081,"operatingIncome":473482187,"netIncome":141629746,"prevYearRevenue":214184688822,"prevYearOperatingIncome":9811729663,"prevYearNetIncome":6090656027,"source":"11012","updatedAt":"2026-08-26T22:29:33.667Z"}]}