{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007310","name":"오뚜기","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":312500,"marketCap":1252446875000,"sharesOutstanding":4007830,"asOf":"2026-09-26T15:09:35.289Z"},"valuation":{"fiscalYear":2025,"per":18.09,"perTtm":17.15,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.34,"evEbitda":4.94,"ev":1678033829444,"fcff":52084474040,"fcffYield":0.031,"roe":0.0335,"revenueGrowth":{"y1":0.0383,"y3":0.049,"y5":0.072},"operatingIncomeGrowth":{"y1":-0.2016,"y3":-0.0153,"y5":-0.0223},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.232Z"},"price":{"high52w":413500,"low52w":295000,"fromHigh":-0.2443,"returns":[{"label":"1개월","value":-0.0414},{"label":"3개월","value":0.0593},{"label":"6개월","value":-0.1307},{"label":"1년","value":-0.2452},{"label":"3년","value":-0.1438},{"label":"5년","value":-0.3762}]},"dividends":[{"fiscalYear":2025,"dps":9000,"yieldPct":2.2,"payoutPct":44.72},{"fiscalYear":2024,"dps":9000,"yieldPct":2.3,"payoutPct":22.64},{"fiscalYear":2023,"dps":9000,"yieldPct":2.3,"payoutPct":19.31},{"fiscalYear":2022,"dps":9000,"yieldPct":1.9,"payoutPct":11.27},{"fiscalYear":2021,"dps":8000,"yieldPct":1.7,"payoutPct":21.02},{"fiscalYear":2020,"dps":8000,"yieldPct":1.4,"payoutPct":25.6},{"fiscalYear":2019,"dps":7500,"yieldPct":1.3,"payoutPct":25.18},{"fiscalYear":2018,"dps":7500,"yieldPct":1,"payoutPct":15.82}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1883098974718,"operatingIncome":133409191117,"netIncome":104933461916,"controllingNetIncome":104455001918,"ebitda":165930034255,"fcff":31660425415,"cfo":111458299285,"capex":81443522816,"totalAssets":1484303071758,"totalLiabilities":535199373295,"totalEquity":949103698463,"cash":169940855349,"totalDebt":143289760086},{"fiscalYear":2016,"statement":"연결","revenue":2010658195588,"operatingIncome":142501147213,"netIncome":137991305681,"controllingNetIncome":137521799202,"ebitda":167307432067,"fcff":61454994629,"cfo":148877518004,"capex":89887099212,"totalAssets":1592713366095,"totalLiabilities":557510944239,"totalEquity":1035202421856,"cash":145189879740,"totalDebt":135912933647},{"fiscalYear":2017,"statement":"연결","revenue":2126150492294,"operatingIncome":146055183226,"netIncome":132382442675,"controllingNetIncome":131272967564,"ebitda":null,"fcff":32491651784,"cfo":108591310054,"capex":78450241531,"totalAssets":1721705316486,"totalLiabilities":570124623074,"totalEquity":1151580693412,"cash":136459411641,"totalDebt":119961217006},{"fiscalYear":2018,"statement":"연결","revenue":2246764231443,"operatingIncome":151725094703,"netIncome":160829136727,"controllingNetIncome":159955905002,"ebitda":null,"fcff":-1129504460,"cfo":196932951777,"capex":201532901532,"totalAssets":2063478708237,"totalLiabilities":787820106514,"totalEquity":1275658601723,"cash":139853530526,"totalDebt":271100054132},{"fiscalYear":2019,"statement":"연결","revenue":2359651224603,"operatingIncome":148278491049,"netIncome":99795074801,"controllingNetIncome":96838777227,"ebitda":187222258704,"fcff":-96668791579,"cfo":186342383791,"capex":287963177501,"totalAssets":2152123515409,"totalLiabilities":805641073941,"totalEquity":1346482441468,"cash":122149521734,"totalDebt":277394129538},{"fiscalYear":2020,"statement":"연결","revenue":2595880911641,"operatingIncome":198445222459,"netIncome":110380198569,"controllingNetIncome":106254384610,"ebitda":294500193498,"fcff":-27970396875,"cfo":91965913851,"capex":125101963521,"totalAssets":2339299659460,"totalLiabilities":897375181638,"totalEquity":1441924477822,"cash":85713361442,"totalDebt":385224519118},{"fiscalYear":2021,"statement":"연결","revenue":2739036859209,"operatingIncome":166575352719,"netIncome":129977855166,"controllingNetIncome":129409945612,"ebitda":273714003910,"fcff":50928939191,"cfo":149781780023,"capex":105780355471,"totalAssets":2605839008802,"totalLiabilities":1067386662130,"totalEquity":1538452346672,"cash":222279510992,"totalDebt":559849195887},{"fiscalYear":2022,"statement":"연결","revenue":3183314853660,"operatingIncome":185656436842,"netIncome":278494298320,"controllingNetIncome":274541102779,"ebitda":null,"fcff":11877448038,"cfo":93291314126,"capex":100269028716,"totalAssets":3569760859068,"totalLiabilities":1622240967893,"totalEquity":1947519891175,"cash":241038293666,"totalDebt":1048980991916},{"fiscalYear":2023,"statement":"연결","revenue":3454548477401,"operatingIncome":254893843560,"netIncome":161681368673,"controllingNetIncome":160331319207,"ebitda":411707268459,"fcff":317180723617,"cfo":410835663970,"capex":129086037446,"totalAssets":3496482529068,"totalLiabilities":1432941729984,"totalEquity":2063540799084,"cash":324550590210,"totalDebt":398249333354},{"fiscalYear":2024,"statement":"연결","revenue":3539120882890,"operatingIncome":222014509063,"netIncome":137599993733,"controllingNetIncome":136697686650,"ebitda":341243805570,"fcff":203203736522,"cfo":361114671353,"capex":187685593854,"totalAssets":3597403088294,"totalLiabilities":1415871492212,"totalEquity":2181531596082,"cash":330729499629,"totalDebt":810939106708},{"fiscalYear":2025,"statement":"연결","revenue":3674545422005,"operatingIncome":177251297728,"netIncome":72135661488,"controllingNetIncome":69218019894,"ebitda":339879635058,"fcff":52084474040,"cfo":218874761016,"capex":185157693379,"totalAssets":3641076426477,"totalLiabilities":1438289345393,"totalEquity":2202787081084,"cash":412685029869,"totalDebt":838271984313}],"quarterly":[{"stockCode":"007310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":955537738829,"operatingIncome":55337551539,"netIncome":31987636686,"prevYearRevenue":904130264552,"prevYearOperatingIncome":63564324241,"prevYearNetIncome":46868530248,"source":"11014","updatedAt":"2026-08-26T22:20:22.876Z"},{"stockCode":"007310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":896240806997,"operatingIncome":19314861045,"netIncome":-27211646766,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:22.883Z"},{"stockCode":"007310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":955199820487,"operatingIncome":59381524921,"netIncome":35045783010,"prevYearRevenue":920765241160,"prevYearOperatingIncome":57494160512,"prevYearNetIncome":33232862987,"source":"11013","updatedAt":"2026-08-26T22:20:22.359Z"},{"stockCode":"007310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":943801725696,"operatingIncome":45258374728,"netIncome":33205179085,"prevYearRevenue":902001635019,"prevYearOperatingIncome":45104724632,"prevYearNetIncome":34126808581,"source":"11012","updatedAt":"2026-08-26T22:20:22.629Z"}]}