{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007340","name":"DN오토모티브","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":49600,"marketCap":2902138904000,"sharesOutstanding":58510865,"asOf":"2026-09-26T15:09:35.290Z"},"valuation":{"fiscalYear":2025,"per":10.31,"perTtm":6.57,"ttmPeriod":"25Q3~26Q2","pbr":1.45,"psr":0.79,"evEbitda":7.6,"ev":4569992704000,"fcff":150392308816,"fcffYield":0.0329,"roe":0.1502,"revenueGrowth":{"y1":0.0702,"y3":0.0521,"y5":0.3486},"operatingIncomeGrowth":{"y1":0.0095,"y3":0.0779,"y5":0.492},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.359Z"},"price":{"high52w":62800,"low52w":22400,"fromHigh":-0.2102,"returns":[{"label":"1개월","value":0.069},{"label":"3개월","value":0.3497},{"label":"6개월","value":0.2172},{"label":"1년","value":1.2443},{"label":"3년","value":2.297},{"label":"5년","value":4.5881}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":3.6,"payoutPct":18.38},{"fiscalYear":2024,"dps":1000,"yieldPct":4.72,"payoutPct":19.89},{"fiscalYear":2023,"dps":3000,"yieldPct":4.19,"payoutPct":9.41},{"fiscalYear":2022,"dps":2500,"yieldPct":3.79,"payoutPct":11.91},{"fiscalYear":2021,"dps":2000,"yieldPct":3.33,"payoutPct":21.32},{"fiscalYear":2020,"dps":2000,"yieldPct":7.64,"payoutPct":37.53},{"fiscalYear":2019,"dps":1500,"yieldPct":5.08,"payoutPct":19.9},{"fiscalYear":2018,"dps":1000,"yieldPct":3.1,"payoutPct":15.65}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":910458499136,"operatingIncome":84936222411,"netIncome":74664005188,"controllingNetIncome":72736970153,"ebitda":123778429515,"fcff":70819282263,"cfo":114660741824,"capex":46494954290,"totalAssets":1064506281853,"totalLiabilities":339060524784,"totalEquity":725445757069,"cash":77603194116,"totalDebt":161356567227},{"fiscalYear":2016,"statement":"연결","revenue":959031647029,"operatingIncome":92150273078,"netIncome":83981344493,"controllingNetIncome":80012657999,"ebitda":140970015445,"fcff":85149950125,"cfo":136105488782,"capex":53508352892,"totalAssets":1115539570562,"totalLiabilities":325069654925,"totalEquity":790469915637,"cash":117451294430,"totalDebt":143237281081},{"fiscalYear":2017,"statement":"연결","revenue":877858995478,"operatingIncome":59471060787,"netIncome":53477949395,"controllingNetIncome":49367511927,"ebitda":168574662467,"fcff":34310503095,"cfo":79757790196,"capex":47138889252,"totalAssets":778625092622,"totalLiabilities":265832535321,"totalEquity":512792557301,"cash":88514064640,"totalDebt":92311853161},{"fiscalYear":2018,"statement":"연결","revenue":908521022197,"operatingIncome":71691356957,"netIncome":58472495803,"controllingNetIncome":55780254050,"ebitda":109283928376,"fcff":25654932455,"cfo":74155011183,"capex":51118110798,"totalAssets":870759625705,"totalLiabilities":307231005013,"totalEquity":563528620692,"cash":151828241476,"totalDebt":134589780163},{"fiscalYear":2019,"statement":"연결","revenue":929772577258,"operatingIncome":80229908423,"netIncome":68290129655,"controllingNetIncome":65798360509,"ebitda":113623953487,"fcff":27751479773,"cfo":90547901759,"capex":65320172176,"totalAssets":911746199157,"totalLiabilities":285645034477,"totalEquity":626101164680,"cash":122932866442,"totalDebt":119881246901},{"fiscalYear":2020,"statement":"연결","revenue":823880444139,"operatingIncome":71407907937,"netIncome":48427397900,"controllingNetIncome":45928674911,"ebitda":116684743253,"fcff":80648360757,"cfo":105541543367,"capex":27048193510,"totalAssets":961755008032,"totalLiabilities":307077824011,"totalEquity":654677184021,"cash":167573560609,"totalDebt":140011645976},{"fiscalYear":2021,"statement":"연결","revenue":930752730400,"operatingIncome":89645343410,"netIncome":85081181274,"controllingNetIncome":80831911389,"ebitda":126738233013,"fcff":7872254608,"cfo":40896236584,"capex":36782235015,"totalAssets":1484962432663,"totalLiabilities":770989552036,"totalEquity":713972880627,"cash":571605248687,"totalDebt":605916621322},{"fiscalYear":2022,"statement":"연결","revenue":3156376223570,"operatingIncome":421528485860,"netIncome":184899013321,"controllingNetIncome":180867054305,"ebitda":null,"fcff":156357454506,"cfo":152952367507,"capex":60624392197,"totalAssets":4591590751746,"totalLiabilities":3460082191971,"totalEquity":1131508559775,"cash":509347063692,"totalDebt":2707137562622},{"fiscalYear":2023,"statement":"연결","revenue":3269243065116,"operatingIncome":490389697147,"netIncome":283445370500,"controllingNetIncome":274781001046,"ebitda":543850458945,"fcff":362267774950,"cfo":356302607155,"capex":93592608746,"totalAssets":4567386501437,"totalLiabilities":3172968752905,"totalEquity":1394417748532,"cash":442144983180,"totalDebt":2423283402714},{"fiscalYear":2024,"statement":"연결","revenue":3434542268000,"operatingIncome":522916807000,"netIncome":318229010000,"controllingNetIncome":284931413000,"ebitda":null,"fcff":157613695456,"cfo":197148752000,"capex":134078629000,"totalAssets":5006031529000,"totalLiabilities":2835259915000,"totalEquity":2170771614000,"cash":364059805000,"totalDebt":2013626754000},{"fiscalYear":2025,"statement":"연결","revenue":3675704255000,"operatingIncome":527907609000,"netIncome":324985358000,"controllingNetIncome":281602585000,"ebitda":601663757000,"fcff":150392308816,"cfo":259273221000,"capex":176895986000,"totalAssets":5275680667000,"totalLiabilities":2826018308000,"totalEquity":2449662359000,"cash":387784364000,"totalDebt":2055638164000}],"quarterly":[{"stockCode":"007340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":918734341000,"operatingIncome":118686244000,"netIncome":78480562000,"prevYearRevenue":848561468000,"prevYearOperatingIncome":129942424000,"prevYearNetIncome":61198676000,"source":"11014","updatedAt":"2026-08-26T22:19:43.855Z"},{"stockCode":"007340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":968621769000,"operatingIncome":149955071000,"netIncome":106214443000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:43.857Z"},{"stockCode":"007340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1017653926000,"operatingIncome":144619810000,"netIncome":99178001000,"prevYearRevenue":878712803000,"prevYearOperatingIncome":137676198000,"prevYearNetIncome":86829343000,"source":"11013","updatedAt":"2026-08-26T22:19:43.345Z"},{"stockCode":"007340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1249319637000,"operatingIncome":205436080000,"netIncome":157872007000,"prevYearRevenue":909635342000,"prevYearOperatingIncome":121590097000,"prevYearNetIncome":53461011000,"source":"11012","updatedAt":"2026-08-26T22:19:43.595Z"}]}