{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007370","name":"진양제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":3945,"marketCap":55760945715,"sharesOutstanding":14134587,"asOf":"2026-09-26T15:09:35.290Z"},"valuation":{"fiscalYear":2025,"per":2.5,"perTtm":2.45,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.46,"evEbitda":null,"ev":129977351089,"fcff":-494118701,"fcffYield":-0.0038,"roe":0.1593,"revenueGrowth":{"y1":0.0649,"y3":0.1653,"y5":0.1985},"operatingIncomeGrowth":{"y1":-0.7842,"y3":-0.3902,"y5":-0.0655},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.990Z"},"price":{"high52w":5750,"low52w":3440,"fromHigh":-0.3139,"returns":[{"label":"1개월","value":-0.0247},{"label":"3개월","value":0.1468},{"label":"6개월","value":-0.1525},{"label":"1년","value":-0.3042},{"label":"3년","value":-0.3447},{"label":"5년","value":-0.4544}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":null,"payoutPct":null},{"fiscalYear":2024,"dps":150,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":150,"yieldPct":2.42,"payoutPct":null},{"fiscalYear":2022,"dps":150,"yieldPct":null,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":1.42,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":1.43,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":null,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":46862706200,"operatingIncome":1465495013,"netIncome":933152155,"controllingNetIncome":null,"ebitda":null,"fcff":982331354,"cfo":1058573304,"capex":327387321,"totalAssets":70061148218,"totalLiabilities":28013282254,"totalEquity":42047865964,"cash":86430901,"totalDebt":12355601963},{"fiscalYear":2019,"statement":"별도","revenue":47351256428,"operatingIncome":-216328736,"netIncome":1646854802,"controllingNetIncome":null,"ebitda":1469469031,"fcff":5213801329,"cfo":5727345233,"capex":751713764,"totalAssets":68277806003,"totalLiabilities":24611583562,"totalEquity":43666222441,"cash":1711564424,"totalDebt":9000000000},{"fiscalYear":2020,"statement":"별도","revenue":48809579042,"operatingIncome":3545397679,"netIncome":3676613931,"controllingNetIncome":null,"ebitda":5642771479,"fcff":5002462463,"cfo":6244549869,"capex":1371396791,"totalAssets":68076494205,"totalLiabilities":21765674313,"totalEquity":46310819892,"cash":5175431143,"totalDebt":6000000000},{"fiscalYear":2021,"statement":"별도","revenue":62839163132,"operatingIncome":6963647276,"netIncome":9537661079,"controllingNetIncome":null,"ebitda":null,"fcff":-684442083,"cfo":1970512260,"capex":2723455588,"totalAssets":98501760928,"totalLiabilities":33183978999,"totalEquity":65317781929,"cash":11719863423,"totalDebt":8665563776},{"fiscalYear":2022,"statement":"별도","revenue":76264203331,"operatingIncome":11138419573,"netIncome":12308388877,"controllingNetIncome":null,"ebitda":null,"fcff":2818678796,"cfo":7447723725,"capex":4641345060,"totalAssets":114443691192,"totalLiabilities":36868551968,"totalEquity":77575139224,"cash":753555937,"totalDebt":9910036758},{"fiscalYear":2023,"statement":"별도","revenue":94111137951,"operatingIncome":9085104026,"netIncome":12659155364,"controllingNetIncome":null,"ebitda":null,"fcff":7015243296,"cfo":8533589159,"capex":1533528210,"totalAssets":119906619842,"totalLiabilities":30323188359,"totalEquity":89583431483,"cash":5118099292,"totalDebt":7525069054},{"fiscalYear":2024,"statement":"별도","revenue":113332121347,"operatingIncome":11708434539,"netIncome":29694145830,"controllingNetIncome":null,"ebitda":13581533450,"fcff":12751908998,"cfo":12792266306,"capex":947220113,"totalAssets":227573668178,"totalLiabilities":107695873551,"totalEquity":119877794627,"cash":1779692087,"totalDebt":79280649218},{"fiscalYear":2025,"statement":"별도","revenue":120686230379,"operatingIncome":2526241951,"netIncome":22286848623,"controllingNetIncome":null,"ebitda":null,"fcff":-494118701,"cfo":1464986839,"capex":3672206457,"totalAssets":267809077303,"totalLiabilities":107952317080,"totalEquity":159856760223,"cash":2203620458,"totalDebt":76420025832}],"quarterly":[{"stockCode":"007370","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":29246628387,"operatingIncome":-939943018,"netIncome":-990833379,"prevYearRevenue":31616461510,"prevYearOperatingIncome":4355245823,"prevYearNetIncome":22241441373,"source":"11014","updatedAt":"2026-08-26T22:30:26.139Z"},{"stockCode":"007370","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":30317221781,"operatingIncome":-2853937678,"netIncome":19325922970,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:26.142Z"},{"stockCode":"007370","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":32400648187,"operatingIncome":3368862721,"netIncome":2268234949,"prevYearRevenue":30940402180,"prevYearOperatingIncome":3844605449,"prevYearNetIncome":2266691274,"source":"11013","updatedAt":"2026-08-26T22:30:25.580Z"},{"stockCode":"007370","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":32646047190,"operatingIncome":4215318741,"netIncome":2200726726,"prevYearRevenue":30181978031,"prevYearOperatingIncome":2475517198,"prevYearNetIncome":1685067758,"source":"11012","updatedAt":"2026-08-26T22:30:25.863Z"}]}