{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007460","name":"에이프로젠","market":"KOSPI","sector":"의약품 제조업","lastPrice":2030,"marketCap":50396684590,"sharesOutstanding":24825953,"asOf":"2026-09-26T15:09:35.290Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.43,"evEbitda":null,"ev":125550095706,"fcff":-58574519598,"fcffYield":-0.4665,"roe":-0.443,"revenueGrowth":{"y1":-0.2141,"y3":0.1462,"y5":-0.0149},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.254Z"},"price":{"high52w":14069.283,"low52w":1962,"fromHigh":-0.8557,"returns":[{"label":"1개월","value":-0.1416},{"label":"3개월","value":-0.1362},{"label":"6개월","value":-0.6104},{"label":"1년","value":-0.8017},{"label":"3년","value":-0.8992},{"label":"5년","value":-0.9761}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":51047023335,"operatingIncome":1573971904,"netIncome":-32108236370,"controllingNetIncome":-32108236370,"ebitda":16014422959,"fcff":-4857486582,"cfo":-1489226625,"capex":4039137968,"totalAssets":395155647338,"totalLiabilities":199644084186,"totalEquity":195511563152,"cash":59928575875,"totalDebt":169479243797},{"fiscalYear":2019,"statement":"연결","revenue":78248840939,"operatingIncome":2566986184,"netIncome":18325774692,"controllingNetIncome":-10838868700,"ebitda":null,"fcff":-8390910336,"cfo":-1115654256,"capex":8176934330,"totalAssets":647173456474,"totalLiabilities":129637802539,"totalEquity":517535653935,"cash":71671763996,"totalDebt":84172717182},{"fiscalYear":2020,"statement":"연결","revenue":127142624221,"operatingIncome":3971180948,"netIncome":-32668134383,"controllingNetIncome":-46489934346,"ebitda":7412248199,"fcff":20095994443,"cfo":22533546226,"capex":3120700469,"totalAssets":834407954137,"totalLiabilities":144268553365,"totalEquity":690139400772,"cash":96615613661,"totalDebt":58448432923},{"fiscalYear":2021,"statement":"연결","revenue":141247001612,"operatingIncome":-2672313559,"netIncome":-12500351319,"controllingNetIncome":-18002111538,"ebitda":570571231,"fcff":-7884684628,"cfo":-8605708342,"capex":2113991712,"totalAssets":824111833608,"totalLiabilities":119749391105,"totalEquity":704362442503,"cash":62377862586,"totalDebt":77969260861},{"fiscalYear":2022,"statement":"연결","revenue":78349308044,"operatingIncome":-119344687080,"netIncome":-116084862495,"controllingNetIncome":-98656711257,"ebitda":null,"fcff":-129737067870,"cfo":-113491424410,"capex":24819030703,"totalAssets":599853281741,"totalLiabilities":138850905278,"totalEquity":461002376463,"cash":43069501023,"totalDebt":81585382530},{"fiscalYear":2023,"statement":"연결","revenue":150577975324,"operatingIncome":-88866493684,"netIncome":-97283316172,"controllingNetIncome":-55619381966,"ebitda":-63807230339,"fcff":-109787993025,"cfo":-58155743103,"capex":51665603951,"totalAssets":594427762667,"totalLiabilities":176739762369,"totalEquity":417688000298,"cash":35684412981,"totalDebt":101251710710},{"fiscalYear":2024,"statement":"연결","revenue":150113578970,"operatingIncome":-86806591009,"netIncome":-100375665264,"controllingNetIncome":-58079234219,"ebitda":-80232748043,"fcff":-62970747134,"cfo":-44991508955,"capex":18471197474,"totalAssets":609968261404,"totalLiabilities":169877622962,"totalEquity":440090638442,"cash":37161653845,"totalDebt":100624924186},{"fiscalYear":2025,"statement":"연결","revenue":117974152260,"operatingIncome":-95570619373,"netIncome":-140570559359,"controllingNetIncome":-70202444382,"ebitda":null,"fcff":-58574519598,"cfo":-32656970508,"capex":28118220272,"totalAssets":717264630402,"totalLiabilities":258654760913,"totalEquity":458609869489,"cash":45148361456,"totalDebt":120301772572}],"quarterly":[{"stockCode":"007460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35553759745,"operatingIncome":-22293355262,"netIncome":-33720852308,"prevYearRevenue":36792707518,"prevYearOperatingIncome":-22043536727,"prevYearNetIncome":-21940345433,"source":"11014","updatedAt":"2026-08-26T22:29:35.478Z"},{"stockCode":"007460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31528680775,"operatingIncome":-26909828682,"netIncome":-34487455143,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:35.482Z"},{"stockCode":"007460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36292222637,"operatingIncome":-20604439859,"netIncome":-28122518103,"prevYearRevenue":26726925796,"prevYearOperatingIncome":-22476347401,"prevYearNetIncome":-30133362154,"source":"11013","updatedAt":"2026-08-26T22:29:34.908Z"},{"stockCode":"007460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35526127026,"operatingIncome":-22444831323,"netIncome":-42306328924,"prevYearRevenue":23235416224,"prevYearOperatingIncome":-24820457748,"prevYearNetIncome":-42228889754,"source":"11012","updatedAt":"2026-08-26T22:29:35.231Z"}]}