{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007530","name":"와이엠","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":1781,"marketCap":39634785411,"sharesOutstanding":22254231,"asOf":"2026-09-26T15:09:35.290Z"},"valuation":{"fiscalYear":2025,"per":15.84,"perTtm":13.68,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":0.22,"evEbitda":9.93,"ev":82244828190,"fcff":3816573710,"fcffYield":0.0464,"roe":0.046,"revenueGrowth":{"y1":0.0287,"y3":0.0658,"y5":0.0988},"operatingIncomeGrowth":{"y1":-0.3474,"y3":-0.049,"y5":0.2103},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.171Z"},"price":{"high52w":2865,"low52w":1473,"fromHigh":-0.3784,"returns":[{"label":"1개월","value":0.1771},{"label":"3개월","value":-0.0955},{"label":"6개월","value":-0.2171},{"label":"1년","value":-0.3354},{"label":"3년","value":-0.4652},{"label":"5년","value":-0.4319}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":0.7,"payoutPct":16.3},{"fiscalYear":2024,"dps":30,"yieldPct":1.2,"payoutPct":12.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":117473878686,"operatingIncome":2747901976,"netIncome":2575530101,"controllingNetIncome":2575530101,"ebitda":8877292520,"fcff":5129048580,"cfo":7650779009,"capex":4499994328,"totalAssets":134639823010,"totalLiabilities":97975601502,"totalEquity":36664221508,"cash":8933464879,"totalDebt":45365474496},{"fiscalYear":2019,"statement":"연결","revenue":119777966437,"operatingIncome":6428109657,"netIncome":5771365575,"controllingNetIncome":5771365575,"ebitda":9041724512,"fcff":10045824690,"cfo":8470031648,"capex":714699045,"totalAssets":133117063914,"totalLiabilities":91189779921,"totalEquity":41927283993,"cash":8873300758,"totalDebt":52786010581},{"fiscalYear":2020,"statement":"연결","revenue":110571155134,"operatingIncome":1534995673,"netIncome":-2076005221,"controllingNetIncome":-2076005221,"ebitda":7925388357,"fcff":11586735345,"cfo":10639816496,"capex":1128670071,"totalAssets":133387944596,"totalLiabilities":94475310274,"totalEquity":38912634322,"cash":18770607451,"totalDebt":51125992666},{"fiscalYear":2021,"statement":"연결","revenue":122874301472,"operatingIncome":1544238378,"netIncome":553786264,"controllingNetIncome":553786264,"ebitda":7012749143,"fcff":-12846758478,"cfo":-2155168720,"capex":12510679052,"totalAssets":138674023805,"totalLiabilities":99324071505,"totalEquity":39349952300,"cash":9249418111,"totalDebt":70657559036},{"fiscalYear":2022,"statement":"연결","revenue":146324333264,"operatingIncome":4634069020,"netIncome":2486873489,"controllingNetIncome":2486873489,"ebitda":8916505651,"fcff":9582132896,"cfo":9847801467,"capex":2134122722,"totalAssets":143147952183,"totalLiabilities":100620123216,"totalEquity":42527828967,"cash":12427030607,"totalDebt":64480200655},{"fiscalYear":2023,"statement":"연결","revenue":166290447686,"operatingIncome":4161939690,"netIncome":946982627,"controllingNetIncome":946982627,"ebitda":8603790902,"fcff":1431881151,"cfo":-3266998,"capex":1328328343,"totalAssets":137163656244,"totalLiabilities":93523650307,"totalEquity":43640005937,"cash":7322382866,"totalDebt":60912713433},{"fiscalYear":2024,"statement":"연결","revenue":172201380432,"operatingIncome":6107538725,"netIncome":5194571032,"controllingNetIncome":5194571032,"ebitda":8814916804,"fcff":10070563040,"cfo":10512750723,"capex":2980832542,"totalAssets":156404160263,"totalLiabilities":100319913271,"totalEquity":56084246992,"cash":23782630153,"totalDebt":62949591874},{"fiscalYear":2025,"statement":"연결","revenue":177146007940,"operatingIncome":3985939641,"netIncome":2501423167,"controllingNetIncome":2501423167,"ebitda":8286592400,"fcff":3816573710,"cfo":4853147196,"capex":3003852564,"totalAssets":148546744064,"totalLiabilities":95884416711,"totalEquity":52662327353,"cash":16284426168,"totalDebt":58894468947}],"quarterly":[{"stockCode":"007530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44476184260,"operatingIncome":1936909680,"netIncome":2388113353,"prevYearRevenue":40678652520,"prevYearOperatingIncome":1252022673,"prevYearNetIncome":881118905,"source":"11014","updatedAt":"2026-08-26T22:32:43.484Z"},{"stockCode":"007530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":42981549026,"operatingIncome":523762301,"netIncome":-107734105,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:43.485Z"},{"stockCode":"007530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42726137077,"operatingIncome":1437082096,"netIncome":1142225182,"prevYearRevenue":43666690863,"prevYearOperatingIncome":990451406,"prevYearNetIncome":668112903,"source":"11013","updatedAt":"2026-08-26T22:32:42.894Z"},{"stockCode":"007530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":45794187054,"operatingIncome":279041156,"netIncome":-525710549,"prevYearRevenue":46021583791,"prevYearOperatingIncome":534816254,"prevYearNetIncome":-447068984,"source":"11012","updatedAt":"2026-08-26T22:32:43.131Z"}]}